Farm In Productions OÜRegistered
Going concern uncertainty. In the 2019 report the auditor pointed to material uncertainty about the company's ability to continue as a going concern.
Qualified audit opinion. 2022 report: Qualified.
Key figures
5 447 291 €−27,4%
Revenue 2025
+68,2%
Average annual growth 2019–2025
Ratios
20255,9%
Profit margin
19,2%
EBITDA margin
9,8%
Equity ratio
0,1×
Current ratio
35,5%
Return on equity
2632 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 1 661 843 € | 9 | 38 318 € |
| Q1 2026 | 1 206 211 € | 8 | 37 663 € |
| Q4 2025 | 1 510 464 € | 8 | 43 812 € |
| Q3 2025 | 1 479 873 € | 9 | 38 868 € |
| Q2 2025 | 1 365 213 € | 9 | 35 645 € |
| Q1 2025 | 1 454 924 € | 9 | 32 805 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
dividend other equity decrease
20250 €
20240 €
2023 ~295 200 €
20220 €
20210 €
20200 €+203 260 € other
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 57 311 | 110 996 | 704 162 | 529 818 | 807 394 | 869 816 | 123 761 |
| Total non-current assets | 6 235 532 | 7 065 053 | 9 961 292 | 9 713 481 | 9 440 283 | 9 350 467 | 9 076 453 |
| Total assets | 6 292 843 | 7 176 049 | 10 665 454 | 10 243 299 | 10 247 677 | 10 220 283 | 9 200 214 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 452 622 | 1 895 097 | 1 509 153 | 1 821 235 | 1 991 866 | 2 997 848 | 1 539 402 |
| Non-current liabilities | 5 409 851 | 5 197 311 | 8 985 242 | 8 118 635 | 7 766 942 | 6 640 796 | 6 758 748 |
| Total liabilities | 5 862 473 | 7 092 408 | 10 494 395 | 9 939 870 | 9 758 808 | 9 638 644 | 8 298 150 |
| Share capital | 99 227 | 99 227 | 155 727 | 186 472 | 186 472 | 186 472 | 186 472 |
| Retained earnings of previous periods | −317 893 | −393 100 | −536 571 | −794 911 | −988 486 | −507 846 | −415 076 |
| Profit for the year | −75 207 | −143 469 | −258 340 | 101 625 | 480 640 | 92 770 | 320 425 |
| Reserves and other equity | 724 243 | 520 983 | 810 243 | 810 243 | 810 243 | 810 243 | 810 243 |
| Total equity | 430 370 | 83 641 | 171 059 | 303 429 | 488 869 | 581 639 | 902 064 |
| Income statement | |||||||
| Sales revenue | 240 853 | 244 994 | 819 079 | 3 416 092 | 9 200 176 | 7 506 330 | 5 447 291 |
| Operating profit | −67 811 | −130 638 | −105 761 | 567 450 | 972 379 | 541 833 | 761 523 |
| EBITDA | — | — | — | — | 1 242 531 | 829 110 | 1 044 345 |
| Profit before income tax | −75 207 | −143 469 | −258 340 | 101 625 | 480 640 | 92 770 | 320 425 |
| Profit for the reporting year | −75 207 | −143 469 | −258 340 | 101 625 | 480 640 | 92 770 | 320 425 |
| Labour costs | 129 624 | 91 696 | 157 132 | 265 064 | 341 373 | 338 505 | 352 737 |
| Depreciation of non-current assets | — | — | — | — | 270 152 | 287 277 | 282 822 |
| Other indicators | |||||||
| Employees | 4 | 4 | 5 | 8 | 10 | 9 | 9 |
| Calculated dividend | — | 0 | 0 | 0 | 295 200 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph1st level only
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Õli ja rasva tootmine