tulundusühistu FARM INRegistered
Key figures
3 642 465 €−10,8%
Revenue 2025
−5,7%
Average annual change 2019–2025
Ratios
20250,7%
Profit margin
32,8%
Equity ratio
1,4×
Current ratio
12,8%
Return on equity
4617 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 664 549 € | 1 | 7749 € |
| Q1 2026 | 509 676 € | 1 | 12 626 € |
| Q4 2025 | 662 074 € | 2 | 9234 € |
| Q3 2025 | 1 003 720 € | 2 | 11 086 € |
| Q2 2025 | 1 144 783 € | 2 | 8916 € |
| Q1 2025 | 1 042 682 € | 2 | 12 123 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
dividend other equity decrease
20250 €
20240 €
2023 ~3001 €
20220 €
20210 €
20200 €+1000 € other
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 618 128 | 718 825 | 784 975 | 639 779 | 806 190 | 623 425 | 554 012 |
| Total non-current assets | 160 783 | 113 850 | 107 917 | 66 011 | 45 367 | 20 819 | 31 330 |
| Total assets | 778 911 | 832 675 | 892 892 | 705 790 | 851 557 | 644 244 | 585 342 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 796 222 | 800 366 | 787 064 | 567 539 | 712 410 | 477 006 | 393 490 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 796 222 | 800 366 | 787 064 | 567 539 | 712 410 | 477 006 | 393 490 |
| Share capital | 23 500 | 22 500 | 22 500 | 22 500 | 19 500 | 19 500 | 19 500 |
| Retained earnings of previous periods | −56 822 | −43 511 | 7109 | 65 928 | 91 865 | 94 648 | 122 738 |
| Profit for the year | 13 311 | 50 620 | 73 519 | 32 423 | 3897 | 28 090 | 24 614 |
| Reserves and other equity | 2700 | 2700 | 2700 | 17 400 | 23 885 | 25 000 | 25 000 |
| Total equity | −17 311 | 32 309 | 105 828 | 138 251 | 139 147 | 167 238 | 191 852 |
| Income statement | |||||||
| Sales revenue | 5 189 505 | 4 943 787 | 5 379 813 | 5 968 956 | 4 965 707 | 4 084 737 | 3 642 465 |
| Operating profit | 17 356 | 45 472 | 64 441 | 25 148 | 8132 | 34 257 | 29 562 |
| Profit before income tax | 13 311 | 50 620 | 73 519 | 32 423 | 3897 | 28 090 | 24 614 |
| Profit for the reporting year | 13 311 | 50 620 | 73 519 | 32 423 | 3897 | 28 090 | 24 614 |
| Labour costs | 84 024 | 68 679 | 66 927 | 68 538 | 83 950 | 86 842 | 89 729 |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated dividend | — | 0 | 0 | 0 | 3001 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Wholesale of grain, unprocessed tobacco, seeds and animal feed