Zaum Studio OÜRegistered

12929505Private limited company (OÜ)Founded 2015
Annual report for 2025 not filed.
Qualified audit opinion. 2023 report: Qualified.

Key figures

9 327 690 €−9,6%
Revenue 2024
−6,5%
Average annual change 2019–2024
010 m20 m30 m201920202021202220232024

Ratios

2024

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
05 m10 m15 m201920202021202220232024
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20261 696 388 €10110 252 €
Q1 20262 718 432 €10103 482 €
Q4 20251 695 586 €994 775 €
Q3 20252 078 803 €8100 811 €
Q2 20251 211 310 €894 866 €
Q1 20252 957 524 €791 082 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2024

Distributed as dividends 630 819 € (12% of distributable profit).

Low confidence: in the same year part of the retained earnings moved to reserves or share capital, or a contribution was made — the exact dividend is unclear, the lower estimate is shown.

History
dividend other equity decrease
2024 ~630 819 €
20230 €
20220 €
20210 €
20204 290 628 €+345 070 € other

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2024
201920202021202220232024
Balance sheet — assets
Total current assets3 198 2854 212 66912 537 57210 499 4738 596 6636 396 427
Total non-current assets3 550 1462 619 0551 697 69021 65824 61115 977
Total assets6 748 4316 831 72414 235 26210 521 1318 621 2746 412 404
Balance sheet — liabilities and equity
Current liabilities2 618 9005 150 5204 694 6244 545 6704 834 0854 836 931
Non-current liabilities———369 0010—
Total liabilities2 618 9005 150 5204 694 6244 914 6714 834 0854 836 931
Share capital300030003000300030003000
Retained earnings of previous periods−1 334 572940 6283 127 99910 987 4337 053 2564 440 928
Profit for the year6 565 8282 187 3717 859 434−3 934 178−1 819 272−1 580 897
Reserves and other equity−1 104 725−1 449 795−1 449 795−1 449 795−1 449 795−1 287 558
Total equity4 129 5311 681 2049 540 6385 606 4603 787 1891 575 473
Income statement
Sales revenue13 082 32814 694 74220 119 43914 218 54610 314 8729 327 690
Operating profit6 672 0723 570 5027 855 497−3 937 492−1 890 306−1 590 636
EBITDA7 107 5274 501 5958 784 967−2 220 906−1 885 482−1 586 944
Profit before income tax6 565 8283 571 7277 859 609−3 934 178−1 819 272−1 505 262
Profit for the reporting year6 565 8282 187 3717 859 434−3 934 178−1 819 272−1 580 897
Labour costs148 88862 920112 899570 440752 354929 844
Depreciation of non-current assets435 455931 093929 4701 716 58648243692
Other indicators
Employees0222568
Calculated dividend—4 290 628000630 819

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

79,23%10,13%10,13%0,5%Zaum Studio OÜ4Ilmar KompusOmanikukonto: OÜ Tütr…Omanikukonto: Kilobaa…Omanikukonto: TELOMER…Omanikukonto: ZAUM ST…
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Zaum Studio OÜ — 2024 revenue 9 327 690 €, profit −1 580 897 €, 8 employees | entity.ee