Optimist Motion OÜRegistered
Tax debt 575 € as of 30.09.2026.Source: Tax and Customs Board
Key figures
45 376 €−55,4%
Revenue 2025
−17,9%
Average annual change 2019–2025
Ratios
2025−31,5%
Profit margin
89,3%
Equity ratio
9,4×
Current ratio
−17,9%
Return on equity
833 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 2730 € | 1 | 1095 € |
| Q1 2026 | 3662 € | 1 | 3545 € |
| Q4 2025 | 11 595 € | 1 | 3547 € |
| Q3 2025 | 20 575 € | 1 | 2213 € |
| Q2 2025 | 13 215 € | 1 | 3744 € |
| Q1 2025 | 20 121 € | 2 | 5143 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 30 091 € (25% of distributable profit).
History
202530 091 €
20241451 €
202332 504 €
202257 986 €
202150 820 €
202040 900 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 147 981 | 148 404 | 182 627 | 138 495 | 118 656 | 138 494 | 89 460 |
| Total non-current assets | 3031 | 3031 | 3031 | 3031 | 3031 | 0 | — |
| Total assets | 151 012 | 151 435 | 185 658 | 141 526 | 121 687 | 138 494 | 89 460 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 14 427 | 18 834 | 32 666 | 28 068 | 38 214 | 14 173 | 9536 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 14 427 | 18 834 | 32 666 | 28 068 | 38 214 | 14 173 | 9536 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 110 246 | 92 935 | 79 031 | 92 256 | 78 204 | 79 272 | 91 480 |
| Profit for the year | 23 589 | 36 916 | 71 211 | 18 452 | 2519 | 42 299 | −14 306 |
| Reserves and other equity | 250 | 250 | 250 | 250 | 250 | 250 | 250 |
| Total equity | 136 585 | 132 601 | 152 992 | 113 458 | 83 473 | 124 321 | 79 924 |
| Income statement | |||||||
| Sales revenue | 147 979 | 170 192 | 223 829 | 233 383 | 197 995 | 101 643 | 45 376 |
| Operating profit | 34 256 | 45 900 | 81 487 | 29 042 | 7810 | 42 535 | −5819 |
| Profit before income tax | 34 257 | 45 901 | 81 487 | 29 042 | 7810 | 42 535 | −5819 |
| Profit for the reporting year | 23 589 | 36 916 | 71 211 | 18 452 | 2519 | 42 299 | −14 306 |
| Labour costs | 42 531 | 54 968 | 70 387 | 112 437 | 122 233 | 36 597 | 28 926 |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 3 | 3 | 3 | 4 | 4 | 2 | 1 |
| Calculated dividend | — | 40 900 | 50 820 | 57 986 | 32 504 | 1451 | 30 091 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Motion picture, video and television programme production
Same address