Osaühing Kuukulgur FilmRegistered

10977552Private limited company (OÜ)Founded 2003

Key figures

584 922 €−17,2%
Revenue 2025
+2,8%
Average annual growth 2019–2025
0250 k500 k750 k1 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m1,5 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026153 136 €412 790 €
Q1 202667 991 €512 036 €
Q4 2025211 509 €520 178 €
Q3 202571 762 €613 483 €
Q2 2025187 970 €616 996 €
Q1 2025168 315 €518 084 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 37 000 € (4% of distributable profit).

History
202537 000 €
202446 237 €
202349 462 €
2022102 564 €
202151 437 €
202052 218 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets144 600224 249258 190331 623137 581108 61150 485
Total non-current assets159 914108 493191 286303 976897 819921 870593 982
Total assets304 514332 742449 476635 5991 035 4001 030 481644 467
Balance sheet — liabilities and equity
Current liabilities99 298136 820102 325116 20671 582127 69256 041
Non-current liabilities116 67100225 000366 42939 9740
Total liabilities215 969136 820102 325341 206438 011167 66656 041
Share capital2556255625562556255625562556
Retained earnings of previous periods194 70033 515141 673241 775242 119548 340823 003
Profit for the year−108 967159 595202 66649 806352 458311 663−237 389
Reserves and other equity256256256256256256256
Total equity88 545195 922347 151294 393597 389862 815588 426
Income statement
Sales revenue495 797670 801983 676998 117743 089706 007584 922
Operating profit−97 682169 928211 33971 119361 601319 240−226 226
EBITDA26 102232 662248 861174 559474 836384 581135 663
Profit before income tax−98 036169 886211 24471 007360 510319 190−226 953
Profit for the reporting year−108 967159 595202 66649 806352 458311 663−237 389
Labour costs164 555135 541190 489266 108234 427206 974131 671
Depreciation of non-current assets123 78462 73437 522103 440113 23565 341361 889
Other indicators
Employees7777776
Calculated dividend—52 21851 437102 56449 46246 23737 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

33,5%33,25%33,25%Osaühing Kuukulgur Fi…1Priit Aus4Andres Maimik1Rain Tolk
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing Kuukulgur Film — 2025 revenue 584 922 €, profit −237 389 €, 6 employees | entity.ee