OÜ NemesisRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 6155 € | — | 0 € |
| Q1 2026 | 13 458 € | — | 0 € |
| Q4 2025 | 9301 € | — | 0 € |
| Q3 2025 | 3493 € | — | — |
| Q2 2025 | 5260 € | — | 0 € |
| Q1 2025 | 23 808 € | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 349 084 € (30% of distributable profit).
In addition, equity decreased by 443 270 € in ways other than from retained earnings — e.g. a share capital reduction, a payout from other reserves or a revaluation reserve adjustment. The open data does not show whether this was a payout to the owners.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 22 960 | 17 044 | 13 150 | 66 097 | 70 522 | 1 738 237 | 126 205 |
| Total non-current assets | 352 000 | 352 000 | 1 340 000 | 1 800 000 | 1 800 000 | 0 | 450 000 |
| Total assets | 374 960 | 369 044 | 1 353 150 | 1 866 097 | 1 870 522 | 1 738 237 | 576 205 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 9952 | 14 800 | 73 062 | 80 820 | 45 987 | 138 120 | 5691 |
| Non-current liabilities | 212 508 | 185 018 | 594 121 | 532 056 | 505 880 | 0 | 0 |
| Total liabilities | 222 460 | 199 818 | 667 183 | 612 876 | 551 867 | 138 120 | 5691 |
| Share capital | 2500 | 2500 | 6000 | 6000 | 6000 | 6000 | 6000 |
| Retained earnings of previous periods | 149 831 | 150 000 | 166 726 | 176 697 | 743 951 | 869 385 | 801 763 |
| Profit for the year | 169 | 16 726 | 9971 | 567 254 | 125 434 | 281 462 | −237 249 |
| Reserves and other equity | — | — | 503 270 | 503 270 | 443 270 | 443 270 | — |
| Total equity | 152 500 | 169 226 | 685 967 | 1 253 221 | 1 318 655 | 1 600 117 | 570 514 |
| Income statement | |||||||
| Sales revenue | 39 630 | 33 877 | 431 667 | 178 735 | 213 180 | 218 940 | 32 418 |
| Operating profit | 4588 | 21 116 | 18 443 | 583 330 | 156 504 | 309 631 | −134 179 |
| EBITDA | 4588 | 21 116 | 18 443 | — | — | — | — |
| Profit before income tax | 169 | 16 726 | 9971 | 567 254 | 125 434 | 281 462 | −138 789 |
| Profit for the reporting year | 169 | 16 726 | 9971 | 567 254 | 125 434 | 281 462 | −237 249 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | 0 | 0 | 0 | — | — | — | — |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 349 084 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.