Mediagear OÜRegistered
Key figures
677 695 €−18,4%
Revenue 2025
+28,1%
Average annual growth 2019–2025
Ratios
2025−5,0%
Profit margin
64,1%
Equity ratio
2,8×
Current ratio
−22,8%
Return on equity
2454 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 410 288 € | 2 | 7891 € |
| Q1 2026 | 288 185 € | 2 | 8370 € |
| Q4 2025 | 281 232 € | 2 | 8304 € |
| Q3 2025 | 157 275 € | 2 | 7510 € |
| Q2 2025 | 306 697 € | 2 | 8693 € |
| Q1 2025 | 407 180 € | 2 | 8512 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 3834 € (2% of distributable profit).
History
20253834 €
20240 €
20231522 €
20220 €
20210 €
20201363 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 69 948 | 191 170 | 305 789 | 243 682 | 257 556 | 290 654 | 232 969 |
| Total non-current assets | — | — | — | — | — | — | — |
| Total assets | 69 948 | 191 170 | 305 789 | 243 682 | 257 556 | 290 654 | 232 969 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 8455 | 67 580 | 129 303 | 64 504 | 77 593 | 103 371 | 83 589 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 8455 | 67 580 | 129 303 | 64 504 | 77 593 | 103 371 | 83 589 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 28 875 | 57 380 | 120 840 | 174 174 | 174 906 | 177 213 | 180 699 |
| Profit for the year | 29 868 | 63 460 | 52 896 | 2254 | 2307 | 7320 | −34 069 |
| Reserves and other equity | 250 | 250 | 250 | 250 | 250 | 250 | 250 |
| Total equity | 61 493 | 123 590 | 176 486 | 179 178 | 179 963 | 187 283 | 149 380 |
| Income statement | |||||||
| Sales revenue | 153 714 | 465 956 | 808 311 | 760 081 | 748 047 | 830 309 | 677 695 |
| Operating profit | 29 896 | 63 532 | 52 884 | 2245 | 1945 | 6653 | −34 557 |
| Profit before income tax | 29 868 | 63 460 | 52 896 | 2254 | 2307 | 7320 | −34 069 |
| Profit for the reporting year | 29 868 | 63 460 | 52 896 | 2254 | 2307 | 7320 | −34 069 |
| Labour costs | 0 | 8899 | 47 901 | 62 022 | 67 256 | 76 604 | 75 477 |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 0 | 1 | 2 | 2 | 2 | 2 | 2 |
| Calculated dividend | — | 1363 | 0 | 0 | 1522 | 0 | 3834 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Elektroonika- ja sideseadmete ning nende osade hulgimüük