F Crew OÜRegistered
Annual report for 2025 not filed.
Key figures
133 650 €+8,8%
Revenue 2024
+7,2%
Average annual growth 2019–2024
Ratios
20245,2%
Profit margin
14,6%
EBITDA margin
71,0%
Equity ratio
3,6×
Current ratio
7,0%
Return on equity
1663 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 63 700 € | 2 | 5110 € |
| Q1 2026 | 24 100 € | 2 | 9101 € |
| Q4 2025 | 63 700 € | 2 | 6172 € |
| Q3 2025 | 20 161 € | 2 | 5119 € |
| Q2 2025 | 63 700 € | 1 | 7745 € |
| Q1 2025 | 4900 € | 2 | 6896 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2024
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 16 233 | 35 488 | 36 081 | 52 492 | 56 007 | 69 687 |
| Total non-current assets | — | — | 35 639 | 36 918 | 59 026 | 70 669 |
| Total assets | 16 233 | 35 488 | 71 720 | 89 410 | 115 033 | 140 356 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 10 892 | 8877 | 15 761 | 9806 | 13 787 | 19 351 |
| Non-current liabilities | — | — | 21 343 | 15 065 | 8574 | 21 394 |
| Total liabilities | 10 892 | 8877 | 37 104 | 24 871 | 22 361 | 40 745 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | −11 137 | 2591 | 23 861 | 31 866 | 61 789 | 89 922 |
| Profit for the year | 13 728 | 21 270 | 8005 | 29 923 | 28 133 | 6939 |
| Reserves and other equity | 250 | 250 | 250 | 250 | 250 | 250 |
| Total equity | 5341 | 26 611 | 34 616 | 64 539 | 92 672 | 99 611 |
| Income statement | ||||||
| Sales revenue | 94 200 | 90 200 | 99 974 | 111 610 | 122 800 | 133 650 |
| Operating profit | 13 728 | 21 270 | 9467 | 31 475 | 29 806 | 8495 |
| EBITDA | — | — | 10 496 | 34 305 | 36 265 | 19 510 |
| Profit before income tax | 13 728 | 21 270 | 8005 | 29 923 | 28 133 | 6939 |
| Profit for the reporting year | 13 728 | 21 270 | 8005 | 29 923 | 28 133 | 6939 |
| Labour costs | 57 829 | 32 214 | 39 486 | 32 986 | 31 182 | 46 603 |
| Depreciation of non-current assets | — | — | 1029 | 2830 | 6459 | 11 015 |
| Other indicators | ||||||
| Employees | 3 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Motion picture, video and television programme production