Thorgate Digital OÜRegistered

14376128Private limited company (OÜ)Founded 2017

Key figures

1 183 518 €+3,6%
Revenue 2025
−7,6%
Average annual change 2019–2025
0500 k1 m1,5 m2 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0200 k400 k600 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026264 486 €1188 977 €
Q1 2026262 630 €1185 060 €
Q4 2025259 959 €1292 135 €
Q3 2025262 382 €1286 386 €
Q2 2025444 216 €1284 891 €
Q1 2025296 618 €1282 315 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets273 301198 439256 662247 671187 826158 089165 958
Total non-current assets18 1148744119 657127 451252 369259 632240 088
Total assets291 415207 183376 319375 122440 195417 721406 046
Balance sheet — liabilities and equity
Current liabilities282 172203 165295 122343 563429 461360 768193 881
Non-current liabilities——————72 867
Total liabilities282 172203 165295 122343 563429 461360 768266 748
Share capital3000300030003000300030003000
Retained earnings of previous periods−13 326−131 879−143 689−164 925−214 563−235 386−189 169
Profit for the year−118 553−110 225−21 236−49 638−20 82546 21782 345
Reserves and other equity138 122243 122243 122243 122243 122243 122243 122
Total equity9243401881 19731 55910 73456 953139 298
Income statement
Sales revenue1 897 1621 376 4751 361 6491 248 7731 326 9871 142 5701 183 518
Operating profit−116 932−109 277−20 651−49 420−12 71355 05490 385
EBITDA−106 465−99 61310 310−18 44934 874138 082173 739
Profit before income tax−118 553−110 225−21 236−49 638−20 82546 21782 345
Profit for the reporting year−118 553−110 225−21 236−49 638−20 82546 21782 345
Labour costs1 165 010922 039813 528778 098913 785794 062758 978
Depreciation of non-current assets10 467966430 96130 97147 58783 02883 354
Other indicators
Employees27201816161311
Calculated dividend—000000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

89,03%5%1,6%1,37%0,97%0,9%0,8%0,33%Thorgate Digital OÜ3Andrei Stepin4Ivar Merilo1Karl Õkva9Raido Pikkar9+Toomas Uripea8Omanikukonto: OÜ THOR…Omanikukonto: Okva In…JÖRGEN ADEROmanikukonto: 7Õuna OÜOmanikukonto: Viirok …Omanikukonto: ALEKSEE…Omanikukonto: OÜ TH3F…Tonis Fraser Roubel P…
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Same activity — Computer programming
Same address
Thorgate Digital OÜ — 2025 revenue 1 183 518 €, profit 82 345 €, 11 employees | entity.ee