GScan OÜRegistered
Key figures
1 560 466 €+46,5%
Revenue 2025
Ratios
2025−80,5%
Profit margin
−26,6%
EBITDA margin
86,1%
Equity ratio
2,6×
Current ratio
−16,2%
Return on equity
4295 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 540 150 € | 46 | 330 403 € |
| Q1 2026 | 668 870 € | 47 | 320 003 € |
| Q4 2025 | 638 791 € | 47 | 307 072 € |
| Q3 2025 | 112 094 € | 42 | 309 908 € |
| Q2 2025 | 343 569 € | 42 | 288 073 € |
| Q1 2025 | 632 542 € | 43 | 276 098 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
20220 €
2021 ~185 441 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 5375 | 9736 | 1 238 265 | 1 822 015 | 2 251 090 | 2 179 664 | 3 297 202 |
| Total non-current assets | — | 860 000 | 582 903 | 1 769 930 | 3 278 699 | 4 238 199 | 5 719 037 |
| Total assets | 5375 | 869 736 | 1 821 168 | 3 591 945 | 5 529 789 | 6 417 863 | 9 016 239 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 0 | 57 080 | 978 364 | 1 387 077 | 2 965 263 | 3 638 512 | 1 255 034 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 0 | 57 080 | 978 364 | 1 387 077 | 2 965 263 | 3 638 512 | 1 255 034 |
| Share capital | 5007 | 5865 | 6065 | 10 979 | 10 979 | 10 979 | 13 737 |
| Retained earnings of previous periods | −39 733 | −48 405 | 10 426 | 226 015 | 129 123 | 307 073 | 294 101 |
| Profit for the year | −8672 | 755 781 | 215 589 | −96 892 | 177 950 | −12 972 | −1 255 860 |
| Reserves and other equity | 48 773 | 99 415 | 610 724 | 2 064 766 | 2 246 474 | 2 474 271 | 8 709 227 |
| Total equity | 5375 | 812 656 | 842 804 | 2 204 868 | 2 564 526 | 2 779 351 | 7 761 205 |
| Income statement | |||||||
| Sales revenue | 0 | 3560 | 39 970 | 0 | 1 492 121 | 1 065 033 | 1 560 466 |
| Operating profit | −8672 | −77 828 | 223 826 | −96 989 | 198 149 | 78 147 | −1 286 035 |
| EBITDA | — | — | — | −60 499 | 541 641 | 548 082 | −414 933 |
| Profit before income tax | −8672 | 755 781 | 215 589 | −96 892 | 177 950 | −12 972 | −1 255 860 |
| Profit for the reporting year | −8672 | 755 781 | 215 589 | −96 892 | 177 950 | −12 972 | −1 255 860 |
| Labour costs | 0 | 93 565 | 382 754 | 1 095 853 | 2 289 424 | 2 686 925 | 3 356 270 |
| Depreciation of non-current assets | — | — | — | 36 490 | 343 492 | 469 935 | 871 102 |
| Other indicators | |||||||
| Employees | 0 | 5 | 8 | 22 | 34 | 37 | 38 |
| Calculated dividend | — | 0 | 185 441 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
There are too many connections to show clearly as a graph (60 nodes). All connections are listed in the “Related people” card.
Related companies
Same activity — Research and development in natural sciences and engineering