Still Frame OÜRegistered
Key figures
616 550 €+4,4%
Revenue 2025
+31,2%
Average annual growth 2019–2025
Ratios
20257,6%
Profit margin
13,5%
EBITDA margin
76,0%
Equity ratio
2,5×
Current ratio
22,2%
Return on equity
2762 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 97 601 € | 5 | 22 433 € |
| Q1 2026 | 130 924 € | 6 | 26 910 € |
| Q4 2025 | 157 780 € | 6 | 25 469 € |
| Q3 2025 | 211 047 € | 5 | 22 912 € |
| Q2 2025 | 119 444 € | 5 | 17 602 € |
| Q1 2025 | 154 825 € | 5 | 18 130 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 30 195 | 31 292 | 36 358 | 60 361 | 50 643 | 122 172 | 165 960 |
| Total non-current assets | 595 | 2080 | 47 615 | 56 746 | 100 629 | 109 970 | 112 233 |
| Total assets | 30 790 | 33 372 | 83 973 | 117 107 | 151 272 | 232 142 | 278 193 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 24 995 | 8419 | 30 456 | 16 204 | 63 217 | 67 704 | 66 742 |
| Non-current liabilities | 0 | 0 | 0 | — | — | — | — |
| Total liabilities | 24 995 | 8419 | 30 456 | 16 204 | 63 217 | 67 704 | 66 742 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 0 | 2295 | 23 490 | 50 017 | 97 404 | 88 894 | 160 938 |
| Profit for the year | 2295 | 19 158 | 26 527 | 47 386 | −12 849 | 72 044 | 47 013 |
| Reserves and other equity | 1000 | 1000 | 1000 | 1000 | 1000 | 1000 | 1000 |
| Total equity | 5795 | 24 953 | 53 517 | 100 903 | 88 055 | 164 438 | 211 451 |
| Income statement | |||||||
| Sales revenue | 120 942 | 130 796 | 399 278 | 509 647 | 519 487 | 590 455 | 616 550 |
| Operating profit | 1865 | 17 861 | 25 552 | 46 675 | −11 868 | 72 910 | 47 159 |
| EBITDA | — | 18 298 | 30 520 | 60 540 | 10 351 | 105 491 | 83 133 |
| Profit before income tax | 2295 | 19 158 | 26 527 | 47 386 | −12 849 | 72 044 | 47 013 |
| Profit for the reporting year | 2295 | 19 158 | 26 527 | 47 386 | −12 849 | 72 044 | 47 013 |
| Labour costs | 17 662 | 32 957 | 76 152 | 127 210 | 214 361 | 168 389 | 207 390 |
| Depreciation of non-current assets | — | 437 | 4968 | 13 865 | 22 219 | 32 581 | 35 974 |
| Other indicators | |||||||
| Employees | 1 | 2 | 3 | 3 | 5 | 0 | 5 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Motion picture, video and television programme post-production activities