SMITECH OÜRegistered
Key figures
1 291 124 €+65,7%
Revenue 2025
+259,3%
Average annual growth 2019–2025
Ratios
20252,3%
Profit margin
4,1%
EBITDA margin
7,7%
Equity ratio
1,0×
Current ratio
25,1%
Return on equity
3072 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 1 003 107 € | 10 | 50 321 € |
| Q1 2026 | 608 103 € | 11 | 49 940 € |
| Q4 2025 | 542 917 € | 11 | 38 350 € |
| Q3 2025 | 675 484 € | 8 | 37 640 € |
| Q2 2025 | 263 074 € | 9 | 30 258 € |
| Q1 2025 | 266 214 € | 7 | 30 820 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20247116 €
20230 €
20226769 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 600 | 3710 | 55 217 | 92 971 | 161 019 | 193 626 | 1 432 385 |
| Total non-current assets | 0 | 0 | 1140 | 46 881 | 36 801 | 107 971 | 125 121 |
| Total assets | 600 | 3710 | 56 357 | 139 852 | 197 820 | 301 597 | 1 557 506 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 0 | 0 | 13 165 | 31 816 | 53 745 | 142 214 | 1 366 218 |
| Non-current liabilities | 0 | 0 | 0 | 20 056 | 14 147 | 69 986 | 71 925 |
| Total liabilities | 0 | 0 | 13 165 | 51 872 | 67 892 | 212 200 | 1 438 143 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 0 | 600 | 1263 | 33 923 | 85 480 | 120 312 | 86 897 |
| Profit for the year | 600 | 663 | 39 429 | 51 557 | 41 948 | −33 415 | 29 966 |
| Reserves and other equity | −2500 | −53 | — | — | — | — | — |
| Total equity | 600 | 3710 | 43 192 | 87 980 | 129 928 | 89 397 | 119 363 |
| Income statement | |||||||
| Sales revenue | 600 | 5640 | 103 956 | 577 055 | 571 355 | 779 078 | 1 291 124 |
| Operating profit | 600 | 663 | 39 429 | 52 960 | 43 019 | −29 317 | 32 422 |
| EBITDA | — | 663 | 39 429 | 56 441 | 54 023 | −17 799 | 52 334 |
| Profit before income tax | 600 | 663 | 39 429 | 52 818 | 41 948 | −31 781 | 29 966 |
| Profit for the reporting year | 600 | 663 | 39 429 | 51 557 | 41 948 | −33 415 | 29 966 |
| Labour costs | 0 | 0 | 0 | 61 305 | 190 994 | 238 714 | 347 142 |
| Depreciation of non-current assets | — | 0 | 0 | 3481 | 11 004 | 11 518 | 19 912 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 2 | 5 | 7 | 10 |
| Calculated dividend | — | 0 | 0 | 6769 | 0 | 7116 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.