Osaühing FRENDITRegistered
Key figures
1 197 665 €+6,3%
Revenue 2025
+23,8%
Average annual growth 2019–2025
Ratios
202571,8%
Profit margin
79,4%
EBITDA margin
73,5%
Equity ratio
2,1×
Current ratio
24,8%
Return on equity
1775 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 115 314 € | 3 | 8254 € |
| Q1 2026 | 351 087 € | 3 | 8429 € |
| Q4 2025 | 141 191 € | 3 | 7689 € |
| Q3 2025 | 468 177 € | 3 | 6884 € |
| Q2 2025 | 151 685 € | 2 | 6591 € |
| Q1 2025 | 291 879 € | 2 | 7647 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
2024320 000 €
20230 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 121 797 | 181 220 | 332 442 | 387 613 | 242 348 | 301 156 | 378 510 |
| Total non-current assets | 1 603 827 | 1 620 924 | 2 956 546 | 3 085 980 | 3 365 204 | 3 547 772 | 4 328 357 |
| Total assets | 1 725 624 | 1 802 144 | 3 288 988 | 3 473 593 | 3 607 552 | 3 848 928 | 4 706 867 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 57 671 | 64 229 | 186 744 | 287 792 | 157 973 | 119 047 | 177 357 |
| Non-current liabilities | 342 345 | 312 716 | 1 435 461 | 1 318 129 | 1 185 718 | 1 129 275 | 1 069 302 |
| Total liabilities | 400 016 | 376 945 | 1 622 205 | 1 605 921 | 1 343 691 | 1 248 322 | 1 246 659 |
| Share capital | 6392 | 6392 | 6392 | 6392 | 6392 | 6392 | 6392 |
| Retained earnings of previous periods | 1 417 402 | 1 318 577 | 1 418 168 | 1 659 752 | 1 860 641 | 1 936 830 | 2 593 575 |
| Profit for the year | −98 825 | 99 591 | 241 584 | 200 889 | 396 189 | 656 745 | 859 602 |
| Reserves and other equity | 639 | 639 | 639 | 639 | 639 | 639 | 639 |
| Total equity | 1 325 608 | 1 425 199 | 1 666 783 | 1 867 672 | 2 263 861 | 2 600 606 | 3 460 208 |
| Income statement | |||||||
| Sales revenue | 333 214 | 307 323 | 455 717 | 828 826 | 721 337 | 1 127 053 | 1 197 665 |
| Operating profit | −102 881 | 100 221 | 266 879 | 238 581 | 467 053 | 800 763 | 901 282 |
| EBITDA | −91 585 | 111 248 | 293 469 | 287 793 | 519 568 | 853 061 | 951 216 |
| Profit before income tax | −98 825 | 99 591 | 241 584 | 200 889 | 396 189 | 736 745 | 859 602 |
| Profit for the reporting year | −98 825 | 99 591 | 241 584 | 200 889 | 396 189 | 656 745 | 859 602 |
| Labour costs | 30 512 | 47 998 | 30 584 | 30 605 | 62 471 | 74 604 | 75 422 |
| Depreciation of non-current assets | 11 296 | 11 027 | 26 590 | 49 212 | 52 515 | 52 298 | 49 934 |
| Other indicators | |||||||
| Employees | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 320 000 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Other engineering activities
Same address