osaühing Semidor
RegisteredKey figures
Ratios
2025Summary: osaühing Semidor
What kind of company is it?
Osaühing Semidor (registry code 10001118) is a private limited company (OÜ). The company was entered in the Commercial Register in 1995 and has been registered for 31 years. Registered location: Tartu linn, Tartu maakond. According to the latest annual report, the main activity is manufacture of other made-up textile articles (EMTAK 13929). The company is registered for VAT (VAT number EE100028911).
How is the company doing financially?
Revenue in financial year 2025 was 249 390 €, down 19,1% on the previous year (308 395 €). From 2019 to 2025, revenue declined by an average of 13,1% per year. This is the company's lowest revenue among the published years (2019–2025). Net profit for financial year 2025 was 7965 € (3,2% of revenue). The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 2 employees (3 a year earlier). Revenue per employee was 124 695 €. At the end of financial year 2025, total assets were 249 035 € and equity 234 955 € (94,3% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 216 258 €, up 257% on the same quarter a year earlier. The company had 1 employees in that quarter. Labour taxes paid in the quarter: 1112 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 840 € per month.
Who runs the company and who owns it?
The company has one management board member. The sole owner of the company is a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 10.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. The LEI code (254900G309JR37Z4GL05) comes from the GLEIF database. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 216 258 € | 1 | 1112 € |
| Q2 2026 | 183 986 € | 2 | 639 € |
| Q1 2026 | 36 992 € | 1 | 1161 € |
| Q4 2025 | 46 671 € | 1 | 415 € |
| Q3 2025 | 60 609 € | — | 1002 € |
| Q2 2025 | 97 625 € | 1 | 779 € |
| Q1 2025 | 69 896 € | 1 | 3406 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 85 494 € (28% of distributable profit).
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 374 200 | 327 789 | 644 642 | 308 395 | 249 390 |
| Net profit | 19 855 | −79 912 | 57 462 | 1924 | 7965 |
| Retained earnings | 470 030 | 326 618 | 246 707 | 304 169 | 220 599 |
| Total assets | 520 220 | 316 528 | 347 784 | 327 665 | 249 035 |
| Total liabilities | 23 944 | 63 431 | 37 224 | 15 181 | 14 080 |
| Total equity | 496 276 | 253 097 | 310 560 | 312 484 | 234 955 |
| Employees | 10 | 8 | 7 | 3 | 2 |
| Average gross salary (monthly) | 874 | 973 | 1133 | 1034 | 418 |
| Calculated dividend | 0 | 163 267 | 0 | 0 | 85 494 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
State aid and grants
2 recordsState aid and de minimis aid in total 5649 € (2015–2025). Largest grantors: Ettevõtluse ja Innovatsiooni Sihtasutus (3200 €), Eesti Töötukassa (2449 €).
Show all aid records (2)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Eesti Töötukassa | Palgatoetus VTA | 2449 € | 07.10.2025 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Innovatsiooni osak | 3200 € | 22.12.2015 |
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Related companies
- Ericsson Eesti Aktsiaselts417 m €
- Enefit Industry OÜ320 m €
- VKG OIL AS274 m €
- Foxway OÜ251 m €
- AS Maag Eesti191 m €