osaühing PAEKORegistered

10042666Private limited company (OÜ)Founded 1996

Key figures

695 685 €+4,4%
Revenue 2025
−2,4%
Average annual change 2019–2025
0250 k500 k750 k1 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
05 m10 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026180 689 €313 106 €
Q1 2026181 414 €314 398 €
Q4 2025175 272 €313 188 €
Q3 2025171 058 €313 011 €
Q2 2025174 375 €313 835 €
Q1 2025173 174 €313 797 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 100 000 € (2% of distributable profit).

History
2025100 000 €
202422 000 €
20230 €
2022234 511 €
2021161 290 €
2020150 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets412 639302 602365 862363 967110 939193 218182 375
Total non-current assets7 867 4697 862 5757 952 7228 204 1618 011 2907 396 0477 520 804
Total assets8 280 1088 165 1778 318 5848 568 1288 122 2297 589 2657 703 179
Balance sheet — liabilities and equity
Current liabilities390 7361 994 998218 829227 696277 720288 233301 164
Non-current liabilities1 926 77201 642 4411 496 663848 097631 964404 774
Total liabilities2 317 5081 994 9981 861 2701 724 3591 125 817920 197705 938
Share capital4294429442944294429442944294
Retained earnings of previous periods5 759 6715 800 9245 997 2136 211 1276 832 0936 962 7366 557 392
Profit for the year191 253357 579448 425620 966152 643−305 344428 173
Reserves and other equity7382738273827382738273827382
Total equity5 962 6006 170 1796 457 3146 843 7696 996 4126 669 0686 997 241
Income statement
Sales revenue805 754795 444793 741818 412754 294666 611695 685
Operating profit292 867431 663508 631695 014218 314−255 227493 552
EBITDA297 762436 558513 526699 909223 296−249 984498 795
Profit before income tax255 715395 079474 682661 516152 643−301 763456 378
Profit for the reporting year191 253357 579448 425620 966152 643−305 344428 173
Labour costs94 883103 956106 042108 869118 984118 832118 377
Depreciation of non-current assets4895489548954895498252435243
Other indicators
Employees3333333
Calculated dividend—150 000161 290234 511022 000100 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

50%50%osaühing PAEKO4Vladimir Libman2Hindrek AuväärtReval Stone Vara OÜ
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

osaühing PAEKO — 2025 revenue 695 685 €, profit 428 173 €, 3 employees | entity.ee