Osaühing MimikriRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 22 979 € | — | 0 € |
| Q2 2026 | 26 039 € | — | 0 € |
| Q1 2026 | 25 644 € | — | 0 € |
| Q4 2025 | 22 612 € | — | 0 € |
| Q3 2025 | 22 187 € | — | 0 € |
| Q2 2025 | 23 865 € | — | 0 € |
| Q1 2025 | 24 637 € | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 10 000 € (3% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 8933 | 10 097 | 35 382 | 83 206 | 39 242 | 31 347 | 36 497 |
| Total non-current assets | 758 438 | 757 774 | 757 774 | 757 774 | 757 774 | 757 774 | 757 774 |
| Total assets | 767 371 | 767 871 | 793 156 | 840 980 | 797 016 | 789 121 | 794 271 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 453 972 | 438 395 | 437 987 | 472 120 | 102 203 | 110 916 | 115 203 |
| Non-current liabilities | 85 073 | 85 073 | 85 073 | 85 073 | 375 073 | 320 073 | 290 073 |
| Total liabilities | 539 045 | 523 468 | 523 060 | 557 193 | 477 276 | 430 989 | 405 276 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 193 804 | 225 514 | 241 591 | 267 284 | 280 975 | 316 928 | 345 320 |
| Profit for the year | 31 710 | 16 077 | 25 693 | 13 691 | 35 953 | 38 392 | 40 863 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 228 326 | 244 403 | 270 096 | 283 787 | 319 740 | 358 132 | 388 995 |
| Income statement | |||||||
| Sales revenue | 83 598 | 60 576 | 57 077 | 69 506 | 97 315 | 100 244 | 94 170 |
| Operating profit | 45 708 | 29 389 | 25 691 | 39 786 | 47 198 | 47 239 | 51 458 |
| EBITDA | 49 308 | 30 053 | 25 691 | 39 786 | — | — | — |
| Profit before income tax | 31 710 | 16 077 | 25 693 | 13 691 | 35 953 | 38 392 | 43 684 |
| Profit for the reporting year | 31 710 | 16 077 | 25 693 | 13 691 | 35 953 | 38 392 | 40 863 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | 3600 | 664 | 0 | 0 | — | — | — |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 10 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Summary: Osaühing Mimikri
Overview
Osaühing Mimikri (registry code 10087545) is a private limited company (OÜ). The company was entered in the Commercial Register in 1996 and has been registered for 30 years. Registered location: Põhja-Tallinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is renting and operating of own or leased real estate (EMTAK 68201). The company is registered for VAT (VAT number EE101004963).
Financial results
Revenue in financial year 2025 was 94 170 €, down 6,1% on the previous year (100 244 €). From 2019 to 2025, revenue grew by an average of 2,0% per year. Net profit for financial year 2025 was 40 863 € (43,4% of revenue). The company was profitable in all 7 published financial years. According to the report, the company had no employees in financial year 2025. At the end of financial year 2025, total assets were 794 271 € and equity 388 995 € (49,0% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 22 979 €, up 3,6% on the same quarter a year earlier.
Management and owners
The company has one management board member. The sole owner of the company is L&L INVEST OÜ.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 25.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.