OÜ NerilonRegistered

10099554Private limited company (OÜ)Founded 1996

Key figures

428 785 €−9,9%
Revenue 2025
−1,8%
Average annual change 2019–2025
0200 k400 k600 k2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m1,5 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q3 202691 791 €819 204 €
Q2 2026119 132 €818 908 €
Q1 2026123 256 €818 778 €
Q4 2025140 679 €822 158 €
Q3 202590 324 €821 945 €
Q2 2025127 938 €820 500 €
Q1 2025145 093 €822 229 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 48 000 € (4% of distributable profit).

History
202548 000 €
202446 000 €
202345 000 €
202230 001 €
202130 000 €
202050 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets591 458490 068534 558395 210324 309373 391359 533
Total non-current assets739 409758 142731 288955 1501 024 461970 774917 409
Total assets1 330 8671 248 2101 265 8461 350 3601 348 7701 344 1651 276 942
Balance sheet — liabilities and equity
Current liabilities31 28321 68529 00633 83836 63238 57234 560
Non-current liabilities———————
Total liabilities31 28321 68529 00633 83836 63238 57234 560
Share capital25 56025 56025 56025 56025 56025 56025 560
Retained earnings of previous periods1 158 8951 213 0831 160 0241 170 3381 235 0211 229 6371 221 092
Profit for the year104 188−23 05940 315109 68340 61639 455−15 211
Reserves and other equity10 94110 94110 94110 94110 94110 94110 941
Total equity1 299 5841 226 5251 236 8401 316 5221 312 1381 305 5931 242 382
Income statement
Sales revenue477 622346 403376 558512 120469 849475 940428 785
Operating profit116 060−11 35247 229116 66751 23550 353−1673
EBITDA167 67019 91578 685157 75299 557104 04051 692
Profit before income tax116 172−11 36247 299116 66751 23550 353−1673
Profit for the reporting year104 188−23 05940 315109 68340 61639 455−15 211
Labour costs117 488138 298152 291163 052182 933179 084204 483
Depreciation of non-current assets51 61031 26731 45641 08548 32253 68753 365
Other indicators
Employees6787778
Calculated dividend—50 00030 00030 00145 00046 00048 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Risks and obligations1 note4 clear
Register status
Registered
Business Register
Tax debt
None
Tax and Customs Board list of tax debtors
Enforcement and official notices
None
Official Announcements (Ametlikud Teadaanded)
Annual report filing
3/3 filed
Filed late: 2024, 2025
Business Register · 2023–2025
Share pledges and disposal bans
None
Business Register

Data from public registers, not a credit rating.

Connections graph
100%OÜ NerilonMALLE HEINSALUJaago Heinsalu
CompanyPersonShareholderOther roleAdditional link

Summary: OÜ Nerilon

Overview

OÜ Nerilon (registry code 10099554) is a private limited company (OÜ). The company was entered in the Commercial Register in 1996 and has been registered for 30 years. Registered location: Kohila alev, Kohila vald, Rapla maakond. According to the latest annual report, the main activity is puittoodete viimistlemine (EMTAK 16271). The company is registered for VAT (VAT number EE100069323).

Financial results

Revenue in financial year 2025 was 428 785 €, down 9,9% on the previous year (475 940 €). From 2019 to 2025, revenue declined by an average of 1,8% per year. Financial year 2025 ended with a loss of 15 211 €. The company was profitable in 5 of the 7 published financial years. In financial year 2025 the company had 8 employees (7 a year earlier). Revenue per employee was 53 598 €. At the end of financial year 2025, total assets were 1 276 942 € and equity 1 242 382 € (97,3% of assets).

Latest quarterly figures

According to the Tax and Customs Board, turnover in Q3 2026 was 91 791 €, up 1,6% on the same quarter a year earlier. The company had 8 employees in that quarter. Labour taxes paid in the quarter: 19 204 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1580 € per month.

Management and owners

The management board has 2 members. The sole owner of the company is a private individual.

Data sources and freshness

Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 01.07.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.

Related companies