OSAÜHING FONTERegistered

10144480Private limited company (OÜ)Founded 1997
Qualified audit opinion. 2019 report: Qualified.

Key figures

197 587 €+0,7%
Revenue 2025
+2,8%
Average annual growth 2019–2025
0100 k200 k300 k2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
02 m4 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 202655 637 €214 807 €
Q1 202678 020 €215 076 €
Q4 202549 121 €215 670 €
Q3 202549 441 €219 348 €
Q2 202549 121 €215 407 €
Q1 202549 252 €243 527 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 428 464 € (16% of distributable profit).

History
2025428 464 €
20241 456 622 €
2023905 472 €
2022216 190 €
2021221 207 €
2020205 451 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets154 604134 732399 891583 615189 247370 723851 882
Total non-current assets2 061 5271 726 3581 787 1571 651 2272 480 5472 401 4512 558 192
Total assets2 216 1311 861 0902 187 0482 234 8422 669 7942 772 1743 410 074
Balance sheet — liabilities and equity
Current liabilities358 47828 57441 95241 16021 32252 063588 287
Non-current liabilities———————
Total liabilities358 47828 57441 95241 16021 32252 063588 287
Share capital2556255625562556255625562556
Retained earnings of previous periods1 654 8051 649 6461 608 7531 926 3501 285 6541 189 2942 289 091
Profit for the year200 292180 314533 787264 7761 360 2621 528 261530 140
Total equity1 857 6531 832 5162 145 0962 193 6822 648 4722 720 1112 821 787
Income statement
Sales revenue167 866194 425255 238197 929189 420196 293197 587
Operating profit−211 996−234 767−102 580−79 507−107 487−69 967−32 077
EBITDA−181 063−196 658−56 595−33 959−75 990−52 805−28 098
Profit before income tax209 127180 314533 787264 7761 360 2621 528 261532 009
Profit for the reporting year200 292180 314533 787264 7761 360 2621 528 261530 140
Labour costs115 402123 035133 352137 098116 895116 051140 772
Depreciation of non-current assets30 93338 10945 98545 54831 49717 1623979
Other indicators
Employees0000332
Calculated dividend—205 451221 207216 190905 4721 456 622428 464

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%OSAÜHING FONTE1Madis Ermo
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

OSAÜHING FONTE — 2025 revenue 197 587 €, profit 530 140 €, 2 employees | entity.ee