Osaühing EgiidRegistered

10232257Private limited company (OÜ)Founded 1997

Key figures

933 660 €+2,0%
Revenue 2025
+3,0%
Average annual growth 2019–2025
0250 k500 k750 k1 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0200 k400 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026242 383 €1840 416 €
Q1 2026218 610 €1839 758 €
Q4 2025195 640 €1847 663 €
Q3 2025308 239 €1949 022 €
Q2 2025220 745 €1840 004 €
Q1 2025204 106 €1837 166 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 130 000 € (39% of distributable profit).

History
2025130 000 €
202481 505 €
202318 000 €
202234 000 €
202130 000 €
20203500 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets205 637206 449199 771245 056297 629342 589321 421
Total non-current assets54 40549 94147 70947 06146 64846 62645 362
Total assets260 042256 390247 480292 117344 277389 215366 783
Balance sheet — liabilities and equity
Current liabilities45 61528 32340 42452 08854 45454 95871 087
Non-current liabilities———————
Total liabilities45 61528 32340 42452 08854 45454 95871 087
Share capital2556255625562556255625562556
Retained earnings of previous periods132 337207 911195 051170 040219 013205 302201 241
Profit for the year79 07417 140898966 97367 794125 93991 439
Reserves and other equity460460460460460460460
Total equity214 427228 067207 056240 029289 823334 257295 696
Income statement
Sales revenue784 079418 678319 606725 695811 323915 014933 660
Operating profit100 32417 71013 91672 50872 141137 720114 621
EBITDA108 60022 17416 14874 74974 456143 991122 444
Profit before income tax100 32417 71013 91672 50872 294143 931128 106
Profit for the reporting year79 07417 140898966 97367 794125 93991 439
Labour costs302 123224 767186 165294 871351 618369 685423 336
Depreciation of non-current assets8276446422322241231562717823
Other indicators
Employees14141212121415
Calculated dividend—350030 00034 00018 00081 505130 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
100%Osaühing EgiidErik Komarov
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing Egiid — 2025 revenue 933 660 €, profit 91 439 €, 15 employees | entity.ee