Osaühing MedokRegistered
Key figures
181 079 €−18,2%
Revenue 2025
+8,3%
Average annual growth 2019–2025
Ratios
202539,5%
Profit margin
39,5%
EBITDA margin
100,0%
Equity ratio
20,6%
Return on equity
1261 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 29 497 € | 1 | 1847 € |
| Q1 2026 | 3650 € | 1 | 1875 € |
| Q4 2025 | 37 858 € | 1 | 1931 € |
| Q3 2025 | 65 382 € | 1 | 1931 € |
| Q2 2025 | 28 810 € | 1 | 1931 € |
| Q1 2025 | 32 760 € | 1 | 1917 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
202347 616 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 101 707 | 149 233 | 220 451 | 213 050 | 165 435 | 198 569 | 270 088 |
| Total non-current assets | 0 | 0 | 0 | 12 000 | 0 | 77 125 | 77 125 |
| Total assets | 101 707 | 149 233 | 220 451 | 225 050 | 165 435 | 275 694 | 347 213 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | — | — | — | — | — | — | — |
| Non-current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share capital | 12 654 | 12 654 | 12 654 | 12 654 | 12 654 | 12 654 | 12 654 |
| Retained earnings of previous periods | 93 799 | 87 903 | 169 617 | 206 647 | 163 630 | 151 631 | 261 890 |
| Profit for the year | −5896 | 47 526 | 37 030 | 4599 | −11 999 | 110 259 | 71 519 |
| Reserves and other equity | 1150 | 1150 | 1150 | 1150 | 1150 | 1150 | 1150 |
| Total equity | 101 707 | 149 233 | 220 451 | 225 050 | 165 435 | 275 694 | 347 213 |
| Income statement | |||||||
| Sales revenue | 112 248 | 149 857 | 159 453 | 116 815 | 156 575 | 221 431 | 181 079 |
| Operating profit | −5896 | 47 526 | 37 030 | 4599 | −11 999 | 110 259 | 71 519 |
| EBITDA | −5896 | 47 526 | 37 030 | 4599 | −11 999 | 110 259 | 71 519 |
| Profit before income tax | −5896 | 47 526 | 37 030 | 4599 | −11 999 | 110 259 | 71 519 |
| Profit for the reporting year | −5896 | 47 526 | 37 030 | 4599 | −11 999 | 110 259 | 71 519 |
| Labour costs | 12 042 | 11 239 | 32 320 | 31 191 | 20 955 | 21 081 | 22 281 |
| Depreciation of non-current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other indicators | |||||||
| Employees | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 0 | 0 | 47 616 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Manufacture of other fabricated metal products n.e.c.
Same address