Osaühing Merila InvestRegistered
Annual report for 2025 not filed.
Key figures
42 684 €−79,2%
Revenue 2024
+0,5%
Average annual growth 2019–2024
Ratios
2024469,2%
Profit margin
506,9%
EBITDA margin
97,1%
Equity ratio
13×
Current ratio
16,1%
Return on equity
313 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 1580 € | 2 | 361 € |
| Q1 2026 | 4922 € | 2 | 351 € |
| Q4 2025 | 4382 € | 2 | 338 € |
| Q3 2025 | 11 400 € | 2 | 322 € |
| Q2 2025 | 7327 € | 2 | 1705 € |
| Q1 2025 | 11 424 € | 2 | 2929 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2024
Distributed as dividends 20 700 € (2% of distributable profit).
History
202420 700 €
202330 000 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2024
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 204 288 | 202 598 | 209 013 | 297 587 | 278 912 | 492 301 |
| Total non-current assets | 401 281 | 448 364 | 478 271 | 836 385 | 838 159 | 792 633 |
| Total assets | 605 569 | 650 962 | 687 284 | 1 133 972 | 1 117 071 | 1 284 934 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 30 958 | 59 748 | 67 292 | 69 628 | 48 803 | 37 080 |
| Non-current liabilities | — | — | — | — | — | — |
| Total liabilities | 30 958 | 59 748 | 67 292 | 69 628 | 48 803 | 37 080 |
| Share capital | 12 782 | 12 782 | 12 782 | 12 782 | 12 782 | 12 782 |
| Retained earnings of previous periods | 359 380 | 560 551 | 577 154 | 605 932 | 1 020 284 | 1 033 508 |
| Profit for the year | 201 171 | 16 603 | 28 778 | 444 352 | 33 924 | 200 286 |
| Reserves and other equity | 1278 | 1278 | 1278 | 1278 | 1278 | 1278 |
| Total equity | 574 611 | 591 214 | 619 992 | 1 064 344 | 1 068 268 | 1 247 854 |
| Income statement | ||||||
| Sales revenue | 41 650 | 16 792 | 67 972 | 635 738 | 205 013 | 42 684 |
| Operating profit | 200 535 | 15 872 | 28 761 | 443 616 | −5846 | 191 092 |
| EBITDA | 203 423 | 18 173 | 30 629 | 444 835 | −5846 | 216 369 |
| Profit before income tax | 201 171 | 16 603 | 28 884 | 444 352 | 41 424 | 204 604 |
| Profit for the reporting year | 201 171 | 16 603 | 28 778 | 444 352 | 33 924 | 200 286 |
| Labour costs | 17 558 | 15 990 | 19 545 | 31 074 | 29 523 | 28 660 |
| Depreciation of non-current assets | 2888 | 2301 | 1868 | 1219 | 0 | 25 277 |
| Other indicators | ||||||
| Employees | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated dividend | — | 0 | 0 | 0 | 30 000 | 20 700 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Other business support service activities n.e.c.
Same address