osaühing INDIKAATOR MEFRegistered
Key figures
177 597 €+1,3%
Revenue 2025
+7,3%
Average annual growth 2019–2025
Ratios
20254,3%
Profit margin
15,0%
EBITDA margin
84,2%
Equity ratio
6,1×
Current ratio
4,7%
Return on equity
1576 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 35 085 € | 4 | 9603 € |
| Q1 2026 | 46 683 € | 4 | 10 840 € |
| Q4 2025 | 36 058 € | 4 | 10 215 € |
| Q3 2025 | 53 688 € | 4 | 10 308 € |
| Q2 2025 | 50 158 € | 4 | 9931 € |
| Q1 2025 | 32 766 € | 4 | 9658 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20239354 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 102 838 | 98 367 | 101 868 | 116 225 | 100 543 | 124 883 | 151 202 |
| Total non-current assets | 16 954 | 12 208 | 8030 | 20 666 | 81 789 | 61 833 | 43 209 |
| Total assets | 119 792 | 110 575 | 109 898 | 136 891 | 182 332 | 186 716 | 194 411 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 14 648 | 16 673 | 15 011 | 20 305 | 22 551 | 19 903 | 24 699 |
| Non-current liabilities | — | — | — | — | 15 329 | 10 788 | 5977 |
| Total liabilities | 14 648 | 16 673 | 15 011 | 20 305 | 37 880 | 30 691 | 30 676 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 103 266 | 101 246 | 90 004 | 100 343 | 103 334 | 140 554 | 152 127 |
| Profit for the year | −2020 | −11 242 | 985 | 12 345 | 37 220 | 11 573 | 7710 |
| Reserves and other equity | 1342 | 1342 | 1342 | 1342 | 1342 | 1342 | 1342 |
| Total equity | 105 144 | 93 902 | 94 887 | 116 586 | 144 452 | 156 025 | 163 735 |
| Income statement | |||||||
| Sales revenue | 116 674 | 135 536 | 158 960 | 158 266 | 191 338 | 175 273 | 177 597 |
| Operating profit | −2453 | −10 156 | 1442 | 12 830 | 37 495 | 13 070 | 7996 |
| EBITDA | 896 | −6502 | 5096 | 17 238 | 53 098 | 32 447 | 26 706 |
| Profit before income tax | −2020 | −11 242 | 985 | 12 345 | 37 220 | 11 573 | 7710 |
| Profit for the reporting year | −2020 | −11 242 | 985 | 12 345 | 37 220 | 11 573 | 7710 |
| Labour costs | 44 819 | 81 245 | 89 762 | 93 780 | 94 368 | 98 839 | 100 176 |
| Depreciation of non-current assets | 3349 | 3654 | 3654 | 4408 | 15 603 | 19 377 | 18 710 |
| Other indicators | |||||||
| Employees | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| Calculated dividend | — | 0 | 0 | 0 | 9354 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Muu tehniline katsetamine ja analüüs