Meliva ASRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 233 405 € | 947 | 4 179 653 € |
| Q2 2026 | 390 620 € | 941 | 4 340 969 € |
| Q1 2026 | 427 530 € | 925 | 4 041 272 € |
| Q4 2025 | 306 532 € | 921 | 4 237 372 € |
| Q3 2025 | 173 476 € | 913 | 4 028 943 € |
| Q2 2025 | 269 633 € | 906 | 4 127 701 € |
| Q1 2025 | 295 939 € | 892 | 3 869 388 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 1 341 977 | 3 248 429 | 3 716 502 | 3 734 404 | 2 105 262 | 3 878 974 | 5 321 974 |
| Total non-current assets | 2 621 773 | 2 696 513 | 2 240 921 | 2 777 797 | 8 260 093 | 24 361 065 | 22 251 949 |
| Total assets | 3 963 750 | 5 944 942 | 5 957 423 | 6 512 201 | 10 365 355 | 28 240 039 | 27 573 923 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1 234 488 | 2 114 270 | 1 334 171 | 1 630 124 | 5 560 190 | 9 944 013 | 7 836 491 |
| Non-current liabilities | 549 524 | 1 418 302 | 70 310 | 40 933 | 0 | 7 945 562 | 7 160 562 |
| Total liabilities | 1 784 012 | 3 532 572 | 1 404 481 | 1 671 057 | 5 560 190 | 17 889 575 | 14 997 053 |
| Share capital | 41 275 | 41 275 | 41 275 | 41 275 | 41 275 | 41 275 | 41 275 |
| Retained earnings of previous periods | 1 288 756 | 1 544 860 | 2 277 490 | 4 418 063 | 4 693 802 | 9 299 669 | 10 164 960 |
| Profit for the year | 756 103 | 732 631 | 2 140 573 | 288 202 | −74 141 | 865 291 | 2 226 406 |
| Reserves and other equity | 93 604 | 93 604 | 93 604 | 93 604 | 144 229 | 144 229 | 144 229 |
| Total equity | 2 179 738 | 2 412 370 | 4 552 942 | 4 841 144 | 4 805 165 | 10 350 464 | 12 576 870 |
| Income statement | |||||||
| Sales revenue | 8 375 457 | 9 148 173 | 13 170 435 | 12 541 368 | 13 602 913 | 55 977 914 | 62 335 537 |
| Operating profit | 886 459 | 887 340 | 2 185 337 | 290 225 | −48 256 | 1 621 560 | 2 842 806 |
| EBITDA | 1 433 423 | 1 564 470 | 2 909 927 | 1 104 475 | 780 367 | 5 223 295 | 6 711 064 |
| Profit before income tax | 866 801 | 831 779 | 2 140 573 | 288 202 | −74 141 | 865 291 | 2 226 406 |
| Profit for the reporting year | 756 103 | 732 631 | 2 140 573 | 288 202 | −74 141 | 865 291 | 2 226 406 |
| Labour costs | 4 315 283 | 4 773 290 | 6 126 466 | 7 116 208 | 8 159 161 | 34 366 906 | 38 222 439 |
| Depreciation of non-current assets | 546 964 | 677 130 | 724 590 | 814 250 | 828 623 | 3 601 735 | 3 868 258 |
| Other indicators | |||||||
| Employees | 127 | 136 | 169 | 179 | 166 | 529 | 716 |
| Calculated dividend | — | 499 999 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
33 contractsPublic contracts won worth 3 947 747 € from 16 contracting authorities (21.02.2024–30.06.2026). Plus 9 framework agreements shared with other suppliers (not included in the total).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Töötervishoiuteenuse, sh psühholoogilise nõustamise tellimine TI teenistujatele | Riigi Tugiteenuste Keskus | 45 000 € | 30.06.2026 |
| Eesti Energia kontserni töötervishoiuteenuse ostmine · Rakvere, Haapsalu, Kuressaare, Kärdla, Võru, Paide, Viljandi, Pärnu | Eesti Energia AS | 60 000 € | 29.06.2026 |
| Töötervishoiuteenuse tellimine Politsei- ja Piirivalveametile · Osa IX - Lennumeeskonna tervisekontrollid Tallinnas | Politsei- ja Piirivalveamet | 38 000 € | 04.05.2026 |
| Töötervishoiuteenuse osutamine | Rapla Vallavalitsus | up to 100 000 € | 27.03.2026 |
| Töötervishoiuteenuse tellimine Statistikaametile | Riigi Tugiteenuste Keskus | 95 000 € | 02.03.2026 |
| Tervisekontroll | Eesti Maaülikool | 99 000 € | 11.02.2026 |
| Hambalabori teenused | sihtasutus Tartu Ülikooli Kliinikum | up to 100 000 € | 15.12.2025 |
| Töötervishoiuteenused | Transpordiamet | 145 000 € | 03.12.2025 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Summary: Meliva AS
Overview
Meliva AS (registry code 10303948) is a public limited company (AS). The company was entered in the Commercial Register in 1997 and has been registered for 29 years. Registered location: Kesklinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is dentistry (EMTAK 86231). The company is registered for VAT (VAT number EE100213315).
Financial results
Revenue in financial year 2025 was 62 335 537 €, up 11,4% on the previous year (55 977 914 €). From 2019 to 2025, revenue grew by an average of 39,7% per year. This is the company's highest revenue among the published years (2019–2025). Net profit for financial year 2025 was 2 226 406 € (3,6% of revenue). The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 716 employees (529 a year earlier). Revenue per employee was 87 061 €. At the end of financial year 2025, total assets were 27 573 923 € and equity 12 576 870 € (45,6% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 233 405 €, up 34,5% on the same quarter a year earlier. The company had 947 employees in that quarter. Labour taxes paid in the quarter: 4 179 653 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 2720 € per month.
Management and owners
The management board has 2 members. The supervisory board has 4 members. The sole owner of the company is MEHILÄINEN EESTI OÜ.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 09.03.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.