Osaühing Magar FPRegistered
Key figures
93 395 €−14,8%
Revenue 2025
+0,5%
Average annual growth 2019–2025
Ratios
2025−2,1%
Profit margin
−0,6%
EBITDA margin
−9,1%
Equity ratio
3,4×
Current ratio
30,1%
Return on equity
1322 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | — | 4 | 7819 € |
| Q1 2026 | — | 4 | 10 283 € |
| Q4 2025 | — | 4 | 3531 € |
| Q3 2025 | — | 4 | 6306 € |
| Q2 2025 | — | 4 | 4955 € |
| Q1 2025 | — | 4 | 5212 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 89 874 | 100 563 | 108 075 | 79 276 | 71 550 | 73 445 | 69 518 |
| Total non-current assets | 10 226 | 7954 | 6099 | 4653 | 3745 | 2787 | 1829 |
| Total assets | 100 100 | 108 517 | 114 174 | 83 929 | 75 295 | 76 232 | 71 347 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 32 435 | 37 625 | 27 530 | 23 310 | 21 086 | 23 412 | 20 490 |
| Non-current liabilities | 57 379 | 57 379 | 57 379 | 57 379 | 57 379 | 57 379 | 57 379 |
| Total liabilities | 89 814 | 95 004 | 84 909 | 80 689 | 78 465 | 80 791 | 77 869 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 4499 | 6625 | 9852 | 25 604 | −421 | −6831 | −8220 |
| Profit for the year | 2126 | 3227 | 15 752 | −26 025 | −6410 | −1389 | −1963 |
| Reserves and other equity | 1105 | 1105 | 1105 | 1105 | 1105 | 1105 | 1105 |
| Total equity | 10 286 | 13 513 | 29 265 | 3240 | −3170 | −4559 | −6522 |
| Income statement | |||||||
| Sales revenue | 90 682 | 109 639 | 132 459 | 108 416 | 121 864 | 109 621 | 93 395 |
| Operating profit | 2126 | 3227 | 15 752 | −26 025 | −5587 | −714 | −1502 |
| EBITDA | 5349 | 5499 | 17 606 | −24 579 | −4471 | 244 | −544 |
| Profit before income tax | 2126 | 3227 | 15 752 | −26 025 | −6410 | −1389 | −1963 |
| Profit for the reporting year | 2126 | 3227 | 15 752 | −26 025 | −6410 | −1389 | −1963 |
| Labour costs | 54 903 | 46 878 | 60 456 | 75 265 | 70 120 | 61 386 | 52 515 |
| Depreciation of non-current assets | 3223 | 2272 | 1854 | 1446 | 1116 | 958 | 958 |
| Other indicators | |||||||
| Employees | 4 | 4 | 4 | 5 | 4 | 4 | 4 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Dentistry