osaühing BDG HoldingsRegistered

10341133Private limited company (OÜ)Founded 1997
Qualified audit opinion. 2021 report: Qualified.

Key figures

119 777 €−37,6%
Revenue 2025
−8,3%
Average annual change 2019–2025
0200 k400 k600 k2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
02,5 m5 m7,5 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 202685 101 €24682 €
Q1 202616 266 €24899 €
Q4 202553 841 €25439 €
Q3 202519 281 €25829 €
Q2 202530 390 €25439 €
Q1 20251041 €215 310 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 253 500 € (22% of distributable profit).

History
2025253 500 €
2024287 636 €
2023400 000 €
20220 €
20210 €
20204 000 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets5 768 2271 067 906655 183423 662317 094300 578160 678
Total non-current assets774 643725 6511 090 1901 283 0821 245 7761 163 606894 735
Total assets6 542 8701 793 5571 745 3731 706 7441 562 8701 464 1841 055 413
Balance sheet — liabilities and equity
Current liabilities23 92127 46127 27827 33943 86576 51839 678
Non-current liabilities———————
Total liabilities23 92127 46127 27827 33943 86576 51839 678
Share capital2526252625262526252625262526
Retained earnings of previous periods6 211 6892 269 4751 516 6221 468 6211 029 931981 895884 692
Profit for the year57 786−752 853−48 001−38 690239 600156 297−118 431
Reserves and other equity246 948246 948246 948246 948246 948246 948246 948
Total equity6 518 9491 766 0961 718 0951 679 4051 519 0051 387 6661 015 735
Income statement
Sales revenue201 12264 65220 45367 735531 416192 025119 777
Operating profit145 278−9199−43 618−589411 00979 478−4525
EBITDA155 975−4702−30 1266157448 071113 15929 156
Profit before income tax107 90958 309−48 001−38 690339 725193 703−73 331
Profit for the reporting year57 786−752 853−48 001−38 690239 600156 297−118 431
Labour costs17 55218 85319 04121 30332 01738 42442 302
Depreciation of non-current assets10 697449713 492674637 06233 68133 681
Other indicators
Employees2222222
Calculated dividend—4 000 00000400 000287 636253 500

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

45,13%45,13%4,99%4,75%osaühing BDG HoldingsPeeter RebanePriit Rebane1Öyvind HjulmandDavid Stewart Coolidge
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

osaühing BDG Holdings — 2025 revenue 119 777 €, profit −118 431 €, 2 employees | entity.ee