Meediagrupi OsaühingRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 655 320 € | 33 | 124 241 € |
| Q2 2026 | 746 313 € | 37 | 119 775 € |
| Q1 2026 | 599 546 € | 36 | 125 343 € |
| Q4 2025 | 835 729 € | 37 | 143 828 € |
| Q3 2025 | 750 356 € | 40 | 141 758 € |
| Q2 2025 | 1 065 330 € | 40 | 134 258 € |
| Q1 2025 | 969 112 € | 41 | 144 148 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 376 000 € (12% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 2 303 065 | 1 828 672 | 1 752 939 | 1 637 713 | 1 675 086 | 1 283 098 | 1 115 306 |
| Total non-current assets | 1 671 649 | 1 813 430 | 2 058 693 | 1 971 643 | 2 010 864 | 2 238 625 | 2 085 721 |
| Total assets | 3 974 714 | 3 642 102 | 3 811 632 | 3 609 356 | 3 685 950 | 3 521 723 | 3 201 027 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 207 638 | 185 347 | 469 757 | 225 840 | 260 250 | 257 450 | 234 918 |
| Non-current liabilities | 0 | — | — | — | — | — | — |
| Total liabilities | 207 638 | 185 347 | 469 757 | 225 840 | 260 250 | 257 450 | 234 918 |
| Share capital | 12 780 | 12 780 | 12 780 | 12 780 | 12 780 | 12 780 | 12 780 |
| Retained earnings of previous periods | 3 550 777 | 3 349 647 | 3 211 409 | 2 991 773 | 2 923 208 | 3 091 476 | 2 855 041 |
| Profit for the year | 183 067 | 73 876 | 97 234 | 358 511 | 469 260 | 139 565 | 77 836 |
| Reserves and other equity | 20 452 | 20 452 | 20 452 | 20 452 | 20 452 | 20 452 | 20 452 |
| Total equity | 3 767 076 | 3 456 755 | 3 341 875 | 3 383 516 | 3 425 700 | 3 264 273 | 2 966 109 |
| Income statement | |||||||
| Sales revenue | 2 435 470 | 2 523 774 | 2 614 160 | 3 242 917 | 3 745 720 | 3 074 118 | 3 145 584 |
| Operating profit | 140 219 | −13 988 | −61 074 | 278 786 | 376 058 | −4569 | −19 998 |
| EBITDA | 203 553 | 66 596 | 42 908 | 414 605 | 530 860 | 173 474 | 144 572 |
| Profit before income tax | 220 541 | 129 188 | 104 904 | 396 675 | 524 168 | 167 216 | 144 400 |
| Profit for the reporting year | 183 067 | 73 876 | 97 234 | 358 511 | 469 260 | 139 565 | 77 836 |
| Labour costs | 702 534 | 768 108 | 926 471 | 1 008 468 | 1 227 774 | 1 269 892 | 1 295 839 |
| Depreciation of non-current assets | 63 334 | 80 584 | 103 982 | 135 819 | 154 802 | 178 043 | 164 570 |
| Other indicators | |||||||
| Employees | 31 | 33 | 39 | 38 | 40 | 39 | 39 |
| Calculated dividend | — | 384 197 | 212 114 | 316 870 | 427 076 | 300 992 | 376 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
6 contractsPublic contracts won worth 108 994 € from 5 contracting authorities (21.08.2024–19.06.2026). Plus 1 framework agreements shared with other suppliers (not included in the total).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Märjamaa Muusika-ja Kunstikooli sisustus. Esimene etapp · Eritellimusmööbel | Märjamaa Vallavalitsus | 8427 € | 19.06.2026 |
| Sisustuse hankimine majutuskeskuse korteritesse · Köögimööbel koos tehnikaga | AS HOOLEKANDETEENUSED | 3381 € | 18.05.2026 |
| Metallmööbli ostmine | Riigi Kaitseinvesteeringute Keskus | up to 6 000 000 € | 16.02.2026 |
| Perekülade köökide väljavahetamine · Vääna-Viti Kodu | AS HOOLEKANDETEENUSED | 26 300 € | 30.09.2024 |
| Perekülade köökide väljavahetamine · Türi Kodu | AS HOOLEKANDETEENUSED | 35 400 € | 30.09.2024 |
| Perekülade köökide väljavahetamine · Kehra Kodu | AS HOOLEKANDETEENUSED | 11 154 € | 30.09.2024 |
| Pärnu Keskraamatukogu Ranna haruraamatukogule erimööbli, mööbli ning köögi ja köögitehnika ostmine ning paigaldamine · Köök ja köögitehnika | Pärnu Linnavalitsus | 3704 € | 06.09.2024 |
| Kohtkindel mööbel ja aknakatted · Kohtkindel mööbel | Eesti Kunstiakadeemia | 20 628 € | 21.08.2024 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Meediagrupi Osaühing
Overview
Meediagrupi Osaühing (registry code 10348371) is a private limited company (OÜ). The company was entered in the Commercial Register in 1997 and has been registered for 28 years. Registered location: Kristiine linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is mööblitootmine (EMTAK 3100). The company is registered for VAT (VAT number EE100115963).
Financial results
Revenue in financial year 2025 was 3 145 584 €, up 2,3% on the previous year (3 074 118 €). From 2019 to 2025, revenue grew by an average of 4,4% per year. Net profit for financial year 2025 was 77 836 € (2,5% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 39 employees. Revenue per employee was 80 656 €. At the end of financial year 2025, total assets were 3 201 027 € and equity 2 966 109 € (92,7% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 655 320 €, down 12,7% on the same quarter a year earlier. The company had 33 employees in that quarter. Labour taxes paid in the quarter: 124 241 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 2350 € per month.
Management and owners
The management board has 2 members. According to the register, the company has 2 owners. The largest stake (80%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 29.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.