Osaühing SFINX-ERegistered

10354489Private limited company (OÜ)Founded 1998

Key figures

553 507 €+15,0%
Revenue 2025
+5,4%
Average annual growth 2019–2025
0200 k400 k600 k2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
01 m2 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026247 307 €33993 €
Q1 2026178 604 €33966 €
Q4 2025154 344 €33960 €
Q3 2025212 623 €33650 €
Q2 2025159 801 €33643 €
Q1 2025130 788 €39823 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
2024894 025 €
202372 949 €
2022200 000 €
20210 €
2020180 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets1 128 6831 283 2301 557 1091 457 2821 534 089974 0491 126 303
Total non-current assets42 89642 89650 20947 95945 70980947532
Total assets1 171 5791 326 1261 607 3181 505 2411 579 798982 1431 133 835
Balance sheet — liabilities and equity
Current liabilities53 46070 14731 71356 68735 337258 28234 276
Non-current liabilities00—————
Total liabilities53 46070 14731 71356 68735 337258 28234 276
Share capital2556255625562556255625562556
Retained earnings of previous periods851 620934 9241 252 7851 372 4101 372 410647 241720 667
Profit for the year263 304317 860319 62572 949168 85673 425375 697
Reserves and other equity639639639639639639639
Total equity1 118 1191 255 9791 575 6051 448 5541 544 461723 8611 099 559
Income statement
Sales revenue403 818471 623475 546499 570401 080481 124553 507
Operating profit285 397357 046319 625114 804179 673277 546374 234
EBITDA285 397357 046319 813117 054181 923279 796374 796
Profit before income tax285 397357 046319 625114 810180 731280 155375 697
Profit for the reporting year263 304317 860319 62572 949168 85673 425375 697
Labour costs31 84333 21532 19039 41235 73435 67942 079
Depreciation of non-current assets00188225022502250562
Other indicators
Employees4444333
Calculated dividend—180 0000200 00072 949894 0250

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
100%Osaühing SFINX-EDaimar Elp
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing SFINX-E — 2025 revenue 553 507 €, profit 375 697 €, 3 employees | entity.ee