OSAÜHING IRJAKORegistered

10417793Private limited company (OÜ)Founded 1998

Key figures

1 287 584 €+1,7%
Revenue 2025
+9,8%
Average annual growth 2019–2025
0500 k1 m1,5 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026424 255 €1117 425 €
Q1 2026324 868 €1117 466 €
Q4 2025368 530 €1118 513 €
Q3 2025300 706 €1119 884 €
Q2 2025345 208 €1219 340 €
Q1 2025276 915 €1119 224 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 57 381 € (10% of distributable profit).

History
202557 381 €
202440 952 €
202338 093 €
202233 333 €
202133 333 €
202035 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets114 536127 716210 771301 458329 240281 270326 276
Total non-current assets338 877283 588430 771349 450493 582643 901664 326
Total assets453 413411 304641 542650 908822 822925 171990 602
Balance sheet — liabilities and equity
Current liabilities125 860119 319213 431143 047166 862168 799167 130
Non-current liabilities156 38983 399164 635103 290151 912142 644113 899
Total liabilities282 249202 718378 066246 337318 774311 443281 029
Share capital12 10012 10012 10012 10012 10012 10012 100
Retained earnings of previous periods85 577122 850161 939216 829353 164449 782543 033
Profit for the year72 27372 42288 223174 428137 570150 632153 226
Reserves and other equity1214121412141214121412141214
Total equity171 164208 586263 476404 571504 048613 728709 573
Income statement
Sales revenue735 403691 279829 1821 168 1091 213 4631 266 2211 287 584
Operating profit84 95884 638100 661187 243158 299175 396178 325
EBITDA147 430146 175170 109268 564252 408277 728285 798
Profit before income tax79 69380 83396 018182 188146 526160 740169 410
Profit for the reporting year72 27372 42288 223174 428137 570150 632153 226
Labour costs110 716111 190130 522165 066216 930218 571199 802
Depreciation of non-current assets62 47261 53769 44881 32194 109102 332107 473
Other indicators
Employees88910101010
Calculated dividend—35 00033 33333 33338 09340 95257 381

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

58%42%OSAÜHING IRJAKO1Allan Suuban1Hannes Mägi
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

OSAÜHING IRJAKO — 2025 revenue 1 287 584 €, profit 153 226 €, 10 employees | entity.ee