Osaühing MersokRegistered
Key figures
0 €
Revenue 2025
−100,0%
Average annual change 2019–2025
Ratios
202531,9%
Equity ratio
3,9×
Current ratio
122,1%
Return on equity
3313 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | — | — | 27 500 € |
| Q3 2025 | — | — | 22 000 € |
| Q2 2025 | 0 € | — | — |
| Q1 2025 | 0 € | — | — |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 23 255 148 €.
Low confidence: the amount exceeds retained earnings from previous years, from which dividends can be paid by law — probably a merger, an opening balance adjustment or a reporting error.
History
2025 ~23 255 148 €
20242 499 999 €
202310 581 787 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 4 581 816 | 11 650 000 | 14 301 493 | 15 853 304 | 18 712 949 | 18 381 924 | 11 685 638 |
| Total non-current assets | 8 645 395 | 5 994 987 | 9 806 783 | 9 124 896 | 13 576 910 | 28 347 774 | 28 673 899 |
| Total assets | 13 227 211 | 17 644 987 | 24 108 276 | 24 978 200 | 32 289 859 | 46 729 698 | 40 359 537 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 291 265 | 672 756 | 1 055 614 | 343 380 | 804 477 | 1 845 095 | 3 000 632 |
| Non-current liabilities | 7 159 302 | 7 159 302 | 13 973 612 | 13 973 612 | 24 473 612 | 24 473 612 | 24 473 612 |
| Total liabilities | 7 450 567 | 7 832 058 | 15 029 226 | 14 316 992 | 25 278 089 | 26 318 707 | 27 474 244 |
| Share capital | 25 564 | 25 564 | 25 564 | 25 564 | 25 564 | 25 564 | 25 564 |
| Retained earnings of previous periods | 1 715 022 | 5 748 523 | 9 784 808 | 9 050 929 | 51 300 | 4 483 650 | −2 872 278 |
| Profit for the year | 4 033 501 | 4 036 285 | −733 879 | 1 582 158 | 6 932 349 | 15 899 220 | 15 729 450 |
| Reserves and other equity | 2557 | 2557 | 2557 | 2557 | 2557 | 2557 | 2557 |
| Total equity | 5 776 644 | 9 812 929 | 9 079 050 | 10 661 208 | 7 011 770 | 20 410 991 | 12 885 293 |
| Income statement | |||||||
| Sales revenue | 9204 | 6136 | 1000 | 0 | 0 | 0 | 0 |
| Operating profit | −153 310 | −126 205 | −29 410 | −35 149 | −52 530 | −90 834 | −117 372 |
| Profit before income tax | 4 033 501 | 4 036 285 | −733 879 | 1 582 158 | 6 966 424 | 15 899 220 | 15 729 450 |
| Profit for the reporting year | 4 033 501 | 4 036 285 | −733 879 | 1 582 158 | 6 932 349 | 15 899 220 | 15 729 450 |
| Labour costs | 133 000 | 49 875 | 0 | 19 950 | 33 250 | 39 900 | 53 200 |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 0 | 0 | 10 581 787 | 2 499 999 | 23 255 148 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Activities of holding companies