Osaühing DEKTORESTRegistered

10543368Private limited company (OÜ)Founded 1999

Key figures

1 441 441 €+10,0%
Revenue 2025
+5,0%
Average annual growth 2019–2025
0500 k1 m1,5 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
01 m2 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026501 920 €1736 229 €
Q1 2026385 124 €1734 454 €
Q4 2025441 358 €1745 057 €
Q3 2025573 083 €1641 314 €
Q2 2025326 595 €1637 316 €
Q1 2025259 743 €1636 206 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 20 000 € (1% of distributable profit).

History
202520 000 €
202420 000 €
20230 €
20220 €
20210 €
202050 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets1 061 172753 366585 664507 848647 430912 297749 061
Total non-current assets671 502807 3571 167 8051 150 9861 013 828759 714976 149
Total assets1 732 6741 560 7231 753 4691 658 8341 661 2581 672 0111 725 210
Balance sheet — liabilities and equity
Current liabilities282 734335 298329 470198 332170 894140 535174 942
Non-current liabilities0000000
Total liabilities282 734335 298329 470198 332170 894140 535174 942
Share capital2556255625562556255625562556
Retained earnings of previous periods1 235 5291 397 1281 222 6131 421 1861 457 6891 467 5521 508 664
Profit for the year211 599−174 515198 57436 50429 86361 11238 792
Reserves and other equity256256256256256256256
Total equity1 449 9401 225 4251 423 9991 460 5021 490 3641 531 4761 550 268
Income statement
Sales revenue1 074 4281 144 4201 486 4731 454 5031 184 6991 310 3131 441 441
Operating profit249 099−162 015198 57436 50431 80469 07947 780
EBITDA400 94465 081475 274348 615319 122346 835283 746
Profit before income tax249 099−162 015198 57436 50429 86366 11245 325
Profit for the reporting year211 599−174 515198 57436 50429 86361 11238 792
Labour costs228 280218 241313 572385 741371 359369 704388 292
Depreciation of non-current assets151 845227 096276 700312 111287 318277 756235 966
Other indicators
Employees991112101010
Calculated dividend—50 00000020 00020 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%Osaühing DEKTOREST1Juri Samborski
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing DEKTOREST — 2025 revenue 1 441 441 €, profit 38 792 €, 10 employees | entity.ee