FOX.MIT. OsaühingRegistered
Key figures
150 832 €−21,6%
Revenue 2025
−18,6%
Average annual change 2019–2025
Ratios
2025−3,5%
Profit margin
5,0%
EBITDA margin
1,2%
Equity ratio
1,2×
Current ratio
−158,1%
Return on equity
2289 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 51 443 € | 4 | 14 619 € |
| Q1 2026 | 31 758 € | 4 | 13 266 € |
| Q4 2025 | 48 259 € | 4 | 9406 € |
| Q3 2025 | 17 745 € | 4 | 9191 € |
| Q2 2025 | 46 188 € | 4 | 16 083 € |
| Q1 2025 | 67 003 € | 4 | 11 578 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20233225 €
202220 430 €
202139 611 €
202022 583 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 136 399 | 120 081 | 138 930 | 182 974 | 186 589 | 181 766 | 252 306 |
| Total non-current assets | 136 268 | 140 132 | 146 231 | 97 843 | 78 896 | 27 712 | 15 095 |
| Total assets | 272 667 | 260 213 | 285 161 | 280 817 | 265 485 | 209 478 | 267 401 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 125 332 | 130 739 | 159 389 | 99 102 | 119 227 | 164 122 | 202 941 |
| Non-current liabilities | — | — | — | — | 32 800 | 36 775 | 61 135 |
| Total liabilities | 125 332 | 130 739 | 159 389 | 99 102 | 152 027 | 200 897 | 264 076 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 144 691 | 122 196 | 87 307 | 102 786 | 175 934 | 110 902 | 6025 |
| Profit for the year | 88 | 4722 | 35 909 | 76 373 | −65 032 | −104 877 | −5256 |
| Total equity | 147 335 | 129 474 | 125 772 | 181 715 | 113 458 | 8581 | 3325 |
| Income statement | |||||||
| Sales revenue | 519 246 | 559 347 | 658 784 | 570 380 | 270 452 | 192 363 | 150 832 |
| Operating profit | 5731 | 9366 | 44 173 | 79 370 | −64 507 | −100 951 | −5038 |
| EBITDA | 46 376 | 55 514 | 93 263 | 125 760 | −38 614 | −78 683 | 7579 |
| Profit before income tax | 5213 | 9055 | 43 811 | 78 649 | −64 507 | −104 877 | −5256 |
| Profit for the reporting year | 88 | 4722 | 35 909 | 76 373 | −65 032 | −104 877 | −5256 |
| Labour costs | 259 999 | 192 821 | 207 392 | 191 723 | 125 521 | 135 227 | 85 410 |
| Depreciation of non-current assets | 40 645 | 46 148 | 49 090 | 46 390 | 25 893 | 22 268 | 12 617 |
| Other indicators | |||||||
| Employees | 10 | 10 | 9 | 9 | 6 | 5 | 4 |
| Calculated dividend | — | 22 583 | 39 611 | 20 430 | 3225 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Lõbusõidu- ja sportpaatide ehitus
Same address