OSAÜHING M.I. MASSAAŽIKOOLRegistered
Tax debt 17 586 € as of 30.09.2026 (incl. 17 586 € in a payment schedule).Source: Tax and Customs Board
Key figures
1 049 630 €+10,6%
Revenue 2025
+6,0%
Average annual growth 2019–2025
Ratios
2025−3,6%
Profit margin
−1,6%
EBITDA margin
64,9%
Equity ratio
1,7×
Current ratio
−20,8%
Return on equity
855 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 163 446 € | 30 | 34 008 € |
| Q1 2026 | 145 790 € | 29 | 38 331 € |
| Q4 2025 | 156 074 € | 29 | 41 685 € |
| Q3 2025 | 148 177 € | 30 | 50 093 € |
| Q2 2025 | 149 139 € | 30 | 44 435 € |
| Q1 2025 | 150 579 € | 30 | 44 740 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
20220 €
20210 €
2020 ~3484 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 71 595 | 106 480 | 104 374 | 90 867 | 70 359 | 42 853 | 170 190 |
| Total non-current assets | 135 059 | 121 766 | 161 023 | 151 486 | 107 942 | 227 250 | 109 303 |
| Total assets | 206 654 | 228 246 | 265 397 | 242 353 | 178 301 | 270 103 | 279 493 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 83 361 | 75 981 | 90 408 | 33 513 | 33 083 | 31 838 | 97 995 |
| Non-current liabilities | 49 670 | 35 375 | 38 409 | 28 976 | 27 506 | 19 003 | 0 |
| Total liabilities | 133 031 | 111 356 | 128 817 | 62 489 | 60 589 | 50 841 | 97 995 |
| Share capital | 63 900 | 63 900 | 63 900 | 63 900 | 63 900 | 63 900 | 63 900 |
| Retained earnings of previous periods | −10 234 | −1742 | 45 009 | 64 699 | 107 983 | 45 831 | 147 381 |
| Profit for the year | 11 976 | 46 751 | 19 690 | 43 284 | −62 152 | 101 550 | −37 764 |
| Reserves and other equity | 7981 | 7981 | 7981 | 7981 | 7981 | 7981 | 7981 |
| Total equity | 73 623 | 116 890 | 136 580 | 179 864 | 117 712 | 219 262 | 181 498 |
| Income statement | |||||||
| Sales revenue | 738 553 | 716 200 | 835 085 | 887 581 | 814 244 | 949 320 | 1 049 630 |
| Operating profit | 11 976 | 53 780 | 21 691 | 45 599 | −60 171 | 104 575 | −30 508 |
| EBITDA | 26 205 | 64 773 | 32 928 | 60 383 | −46 236 | 118 722 | −16 324 |
| Profit before income tax | 11 976 | 46 751 | 19 690 | 43 284 | −62 152 | 101 550 | −37 764 |
| Profit for the reporting year | 11 976 | 46 751 | 19 690 | 43 284 | −62 152 | 101 550 | −37 764 |
| Labour costs | 283 578 | 228 272 | 260 938 | 341 519 | 376 944 | 395 516 | 398 931 |
| Depreciation of non-current assets | 14 229 | 10 993 | 11 237 | 14 784 | 13 935 | 14 147 | 14 184 |
| Other indicators | |||||||
| Employees | 19 | 20 | 20 | 20 | 20 | 20 | 20 |
| Calculated dividend | — | 3484 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Kutseõppeasutused