Aktsiaselts E.R.S.Registered
Key figures
0 €
Revenue 2024
−100,0%
Average annual change 2019–2024
Ratios
2025100,0%
Equity ratio
5,2%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
20220 €
20210 €
202036 000 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 7 573 000 | 11 170 000 | 11 031 000 | 10 858 000 | 7 668 000 | 1 961 000 | 701 000 |
| Total non-current assets | 2 393 000 | 4000 | 1000 | 0 | 3 531 000 | 10 044 000 | 11 966 000 |
| Total assets | 9 966 000 | 11 174 000 | 11 032 000 | 10 858 000 | 11 199 000 | 12 005 000 | 12 667 000 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 343 000 | 1000 | 0 | 0 | 0 | 3000 | 0 |
| Non-current liabilities | 521 000 | 0 | 0 | 0 | 0 | 0 | — |
| Total liabilities | 864 000 | 1000 | 0 | 0 | 0 | 3000 | 0 |
| Share capital | 287 000 | 287 000 | 287 000 | 287 000 | 287 000 | 287 000 | 287 000 |
| Retained earnings of previous periods | 12 804 000 | 8 750 000 | 10 857 000 | 10 716 000 | 10 542 000 | 10 883 000 | 11 686 000 |
| Profit for the year | −4 018 000 | 2 107 000 | −141 000 | −174 000 | 341 000 | 803 000 | 665 000 |
| Reserves and other equity | 29 000 | 29 000 | 29 000 | 29 000 | 29 000 | 29 000 | 29 000 |
| Total equity | 9 102 000 | 11 173 000 | 11 032 000 | 10 858 000 | 11 199 000 | 12 002 000 | 12 667 000 |
| Income statement | |||||||
| Sales revenue | 2 888 000 | 180 000 | 0 | 0 | 0 | 0 | — |
| Operating profit | −4 001 000 | 2 113 000 | −179 000 | −186 000 | −79 000 | −50 000 | −45 000 |
| EBITDA | −2 720 000 | 2 336 000 | −175 000 | −185 000 | −79 000 | −50 000 | — |
| Profit before income tax | −4 018 000 | 2 107 000 | −141 000 | −174 000 | 341 000 | 803 000 | 665 000 |
| Profit for the reporting year | −4 018 000 | 2 107 000 | −141 000 | −174 000 | 341 000 | 803 000 | 665 000 |
| Labour costs | 2 058 000 | 708 000 | 0 | 7000 | 0 | 0 | 0 |
| Depreciation of non-current assets | 1 281 000 | 223 000 | 4000 | 1000 | 0 | 0 | — |
| Other indicators | |||||||
| Employees | 65 | 27 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 36 000 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Kontsernide finantsüksuste tegevus