Osaühing ProkriRegistered
Key figures
133 639 €+5,7%
Revenue 2025
+23,6%
Average annual growth 2019–2025
Ratios
202564,8%
Profit margin
80,3%
EBITDA margin
80,0%
Equity ratio
7,4×
Current ratio
67,8%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 33 020 € | — | 0 € |
| Q1 2026 | 34 217 € | — | 0 € |
| Q4 2025 | 33 448 € | — | 0 € |
| Q3 2025 | 32 887 € | — | 0 € |
| Q2 2025 | 33 100 € | — | 0 € |
| Q1 2025 | 34 273 € | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 30 000 € (44% of distributable profit).
History
202530 000 €
2024 ~121 315 €
202312 848 €
202241 300 €
202110 753 €
202029 163 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 14 216 | 9017 | 22 430 | 25 110 | 76 560 | 28 647 | 80 506 |
| Total non-current assets | 74 146 | 64 745 | 55 345 | 48 160 | 41 997 | 80 090 | 79 357 |
| Total assets | 88 362 | 73 762 | 77 775 | 73 270 | 118 557 | 108 737 | 159 863 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1061 | 3244 | 2675 | 6056 | 4761 | 9489 | 10 878 |
| Non-current liabilities | — | — | — | — | — | 28 044 | 21 155 |
| Total liabilities | 1061 | 3244 | 2675 | 6056 | 4761 | 37 533 | 32 033 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 69 101 | 55 326 | 56 953 | 30 988 | 51 554 | −10 331 | 38 392 |
| Profit for the year | 15 388 | 12 380 | 15 335 | 33 414 | 59 430 | 78 723 | 86 626 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 87 301 | 70 518 | 75 100 | 67 214 | 113 796 | 71 204 | 127 830 |
| Income statement | |||||||
| Sales revenue | 37 488 | 36 915 | 39 376 | 62 281 | 83 982 | 126 382 | 133 639 |
| Operating profit | 18 347 | 18 222 | 17 084 | 42 117 | 61 283 | 107 289 | 96 550 |
| EBITDA | 27 747 | 27 622 | 26 484 | 49 302 | 67 446 | 114 406 | 107 306 |
| Profit before income tax | 18 348 | 18 223 | 17 085 | 42 120 | 61 531 | 107 164 | 95 088 |
| Profit for the reporting year | 15 388 | 12 380 | 15 335 | 33 414 | 59 430 | 78 723 | 86 626 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | 9400 | 9400 | 9400 | 7185 | 6163 | 7117 | 10 756 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 29 163 | 10 753 | 41 300 | 12 848 | 121 315 | 30 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Renting and operating of own or leased real estate
Same address