Osaühing MasterlanRegistered
Key figures
731 205 €+1,8%
Revenue 2025
+11,0%
Average annual growth 2019–2025
Ratios
202574,1%
Profit margin
76,7%
Equity ratio
0,2×
Current ratio
7,9%
Return on equity
1829 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 267 675 € | 1 | 2847 € |
| Q1 2026 | 276 201 € | 1 | 4802 € |
| Q4 2025 | 260 355 € | 1 | 3252 € |
| Q3 2025 | 267 599 € | 1 | 3252 € |
| Q2 2025 | 265 541 € | 1 | 3063 € |
| Q1 2025 | 268 800 € | 1 | 3635 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
20220 €
2021500 000 €
202071 000 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 138 591 | 47 079 | 192 790 | 307 556 | 209 027 | 56 665 | 318 019 |
| Total non-current assets | 7 779 900 | 7 075 000 | 8 495 810 | 8 622 715 | 8 630 480 | 8 660 573 | 8 669 240 |
| Total assets | 7 918 491 | 7 122 079 | 8 688 600 | 8 930 271 | 8 839 507 | 8 717 238 | 8 987 259 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1 088 319 | 1 552 893 | 648 590 | 657 520 | 632 803 | 814 420 | 2 055 428 |
| Non-current liabilities | 2 000 000 | 1 400 000 | 2 862 496 | 2 752 444 | 2 278 963 | 1 549 685 | 37 198 |
| Total liabilities | 3 088 319 | 2 952 893 | 3 511 086 | 3 409 964 | 2 911 766 | 2 364 105 | 2 092 626 |
| Share capital | 25 564 | 25 564 | 25 564 | 25 564 | 25 564 | 25 564 | 25 564 |
| Retained earnings of previous periods | 4 785 682 | 4 731 052 | 3 641 066 | 5 149 394 | 5 492 187 | 5 899 621 | 6 325 013 |
| Profit for the year | 16 370 | −589 986 | 1 508 328 | 342 793 | 407 434 | 425 392 | 541 500 |
| Reserves and other equity | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Total equity | 4 830 172 | 4 169 186 | 5 177 514 | 5 520 307 | 5 927 741 | 6 353 133 | 6 894 633 |
| Income statement | |||||||
| Sales revenue | 391 178 | 527 880 | 531 184 | 569 365 | 680 501 | 718 504 | 731 205 |
| Operating profit | 195 978 | −404 107 | 1 745 167 | 466 926 | 587 675 | 610 417 | 640 816 |
| Profit before income tax | 16 370 | −586 626 | 1 604 934 | 342 793 | 407 434 | 465 966 | 541 500 |
| Profit for the reporting year | 16 370 | −589 986 | 1 508 328 | 342 793 | 407 434 | 425 392 | 541 500 |
| Labour costs | 20 878 | 18 327 | 23 482 | 28 122 | 30 804 | 30 997 | 20 667 |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 71 000 | 500 000 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Renting and operating of own or leased real estate