ELLENI PAGARIÄRI OsaühingRegistered

10837905Private limited company (OÜ)Founded 2002

Key figures

803 056 €+4,2%
Revenue 2025
+3,8%
Average annual growth 2019–2025
0250 k500 k750 k1 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0200 k400 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026189 714 €2533 485 €
Q1 2026193 759 €2532 257 €
Q4 2025197 532 €2533 403 €
Q3 2025207 804 €2631 740 €
Q2 2025232 339 €2530 124 €
Q1 2025192 787 €2432 628 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 11 000 € (5% of distributable profit).

History
202511 000 €
202420 626 €
20239646 €
20226451 €
202110 741 €
202010 496 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets116 282119 306121 766113 842112 659126 791150 432
Total non-current assets188 767171 300152 813147 796172 122176 211173 866
Total assets305 049290 606274 579261 638284 781303 002324 298
Balance sheet — liabilities and equity
Current liabilities62 33461 28766 16371 20877 72395 75083 033
Non-current liabilities0001516000
Total liabilities62 33461 28766 16372 72477 72395 75083 033
Share capital2556255625562556255625562556
Retained earnings of previous periods237 666229 407215 766199 153176 456183 620193 440
Profit for the year2237−2900−10 162−13 05127 79020 82045 013
Reserves and other equity256256256256256256256
Total equity242 715229 319208 416188 914207 058207 252241 265
Income statement
Sales revenue640 762556 382558 794657 444782 674770 337803 056
Operating profit588911−7595−11 33230 52827 50450 751
Profit before income tax4481−894−8400−12 00129 39725 19648 116
Profit for the reporting year2237−2900−10 162−13 05127 79020 82045 013
Labour costs310 408302 038299 187304 457344 187377 234394 372
Depreciation of non-current assets———————
Other indicators
Employees24202020222222
Calculated dividend—10 49610 7416451964620 62611 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
100%ELLENI PAGARIÄRI Osaü…Ellen Potsepp
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

ELLENI PAGARIÄRI Osaühing — 2025 revenue 803 056 €, profit 45 013 €, 22 employees | entity.ee