Nopri Talumeierei OÜRegistered
Key figures
4 658 862 €+23,8%
Revenue 2025
+21,5%
Average annual growth 2019–2025
Ratios
202516,4%
Profit margin
19,4%
EBITDA margin
44,9%
Equity ratio
1,4×
Current ratio
35,6%
Return on equity
1268 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 1 234 823 € | 38 | 70 689 € |
| Q1 2026 | 1 505 684 € | 40 | 62 627 € |
| Q4 2025 | 1 399 359 € | 40 | 63 631 € |
| Q3 2025 | 1 079 247 € | 35 | 60 110 € |
| Q2 2025 | 1 059 187 € | 35 | 59 045 € |
| Q1 2025 | 1 415 976 € | 37 | 58 619 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 134 000 € (9% of distributable profit).
History
2025134 000 €
20240 €
20230 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 339 762 | 333 337 | 433 726 | 595 541 | 692 725 | 893 740 | 1 032 929 |
| Total non-current assets | 1 537 507 | 1 784 890 | 2 016 621 | 2 153 538 | 2 265 386 | 3 031 245 | 3 761 869 |
| Total assets | 1 877 269 | 2 118 227 | 2 450 347 | 2 749 079 | 2 958 111 | 3 924 985 | 4 794 798 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 280 850 | 371 447 | 371 478 | 524 956 | 567 795 | 777 379 | 751 686 |
| Non-current liabilities | 1 152 642 | 1 202 770 | 1 342 198 | 1 384 949 | 1 284 887 | 1 628 662 | 1 892 013 |
| Total liabilities | 1 433 492 | 1 574 217 | 1 713 676 | 1 909 905 | 1 852 682 | 2 406 041 | 2 643 699 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 347 330 | 430 835 | 531 069 | 723 729 | 826 232 | 1 092 506 | 1 372 002 |
| Profit for the year | 83 505 | 100 233 | 192 660 | 102 503 | 266 255 | 413 496 | 766 155 |
| Reserves and other equity | 10 386 | 10 386 | 10 386 | 10 386 | 10 386 | 10 386 | 10 386 |
| Total equity | 443 777 | 544 010 | 736 671 | 839 174 | 1 105 429 | 1 518 944 | 2 151 099 |
| Income statement | |||||||
| Sales revenue | 1 445 922 | 1 976 941 | 2 273 403 | 2 655 568 | 2 956 208 | 3 761 856 | 4 658 862 |
| Operating profit | 101 718 | 126 089 | 199 235 | 118 641 | 273 733 | 438 669 | 815 478 |
| EBITDA | 131 212 | 169 069 | 256 985 | 181 244 | 335 809 | 498 685 | 904 033 |
| Profit before income tax | 83 505 | 100 233 | 192 660 | 102 503 | 266 255 | 413 496 | 803 950 |
| Profit for the reporting year | 83 505 | 100 233 | 192 660 | 102 503 | 266 255 | 413 496 | 766 155 |
| Labour costs | 205 840 | 284 492 | 309 204 | 338 351 | 403 601 | 549 069 | 712 263 |
| Depreciation of non-current assets | 29 494 | 42 980 | 57 750 | 62 603 | 62 076 | 60 016 | 88 555 |
| Other indicators | |||||||
| Employees | 16 | 23 | 23 | 23 | 26 | 35 | 34 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 134 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Piimatoodete tootmine