Osaühing PROLOOG
RegisteredKey figures
Ratios
2025Summary: Osaühing PROLOOG
What kind of company is it?
Osaühing PROLOOG (registry code 10861200) is a private limited company (OÜ). The company was entered in the Commercial Register in 2002 and has been registered for 24 years. Registered location: Alliku küla, Saue vald, Harju maakond. According to the latest annual report, the main activity is business and other management consultancy (EMTAK 70201). The company is registered for VAT (VAT number EE101005535).
How is the company doing financially?
Revenue in financial year 2025 was 50 702 €, down 24,8% on the previous year (67 459 €). From 2019 to 2025, revenue grew by an average of 3,6% per year. Net profit for financial year 2025 was 46 435 € (91,6% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 1 employees. Revenue per employee was 50 702 €. At the end of financial year 2025, total assets were 281 841 € and equity 225 334 € (80,0% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 16 552 €, up 44,2% on the same quarter a year earlier. The company had 1 employees in that quarter. Labour taxes paid in the quarter: 1805 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1240 € per month.
Who runs the company and who owns it?
The company has one management board member. The sole owner of the company is a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 23.07.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 16 552 € | 1 | 1805 € |
| Q2 2026 | 28 924 € | 1 | 1805 € |
| Q1 2026 | 10 649 € | 1 | 1805 € |
| Q4 2025 | 10 708 € | 1 | 1805 € |
| Q3 2025 | 11 475 € | 1 | 1805 € |
| Q2 2025 | 10 786 € | 1 | 1805 € |
| Q1 2025 | 13 006 € | 1 | 1840 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 7389 € (4% of distributable profit).
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 46 684 | 50 536 | 61 163 | 67 459 | 50 702 |
| Net profit | 23 954 | 17 694 | 33 835 | 37 609 | 46 435 |
| Retained earnings | 100 148 | 111 869 | 121 063 | 145 798 | 176 017 |
| Total assets | 165 507 | 157 184 | 176 502 | 207 813 | 281 841 |
| Total liabilities | 38 522 | 24 739 | 18 722 | 21 525 | 56 507 |
| Total equity | 126 985 | 132 445 | 157 780 | 186 288 | 225 334 |
| Employees | 1 | 1 | 1 | 1 | 1 |
| Average gross salary (monthly) | 787 | 935 | 1000 | 1000 | 1000 |
| Calculated dividend | 8399 | 12 233 | 8500 | 9100 | 7389 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note6 clear
Data from public registers, not a credit rating.
Connections graph
Related companies
- Exodim OÜ53,2 m €
- IPF Digital AS49,7 m €
- Roche Eesti Osaühing48,4 m €
- VG Estonia OÜ32,8 m €
- Hevi Optronics OÜ27,2 m €