Mirae Group OÜRegistered
Key figures
31 815 €−48,7%
Revenue 2025
−19,9%
Average annual change 2019–2025
Ratios
2025−40,9%
Profit margin
−40,9%
EBITDA margin
31,5%
Equity ratio
1,5×
Current ratio
−193,5%
Return on equity
1169 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 4870 € | 1 | 1685 € |
| Q1 2026 | 2569 € | 1 | 1637 € |
| Q4 2025 | 11 794 € | 1 | 2178 € |
| Q3 2025 | 8482 € | 2 | 2769 € |
| Q2 2025 | 7453 € | 2 | 1798 € |
| Q1 2025 | 5002 € | 2 | 1613 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 25 611 | 36 341 | 50 845 | 55 192 | 36 454 | 36 560 | 21 395 |
| Total non-current assets | 39 697 | 20 647 | 11 710 | 0 | 0 | 0 | 0 |
| Total assets | 65 308 | 56 988 | 62 555 | 55 192 | 36 454 | 36 560 | 21 395 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 62 331 | 42 988 | 44 329 | 25 855 | 22 414 | 16 809 | 14 665 |
| Non-current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 62 331 | 42 988 | 44 329 | 25 855 | 22 414 | 16 809 | 14 665 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | −3561 | 165 | 11 188 | 15 414 | 26 525 | 11 228 | 16 939 |
| Profit for the year | 3726 | 11 023 | 4226 | 11 111 | −15 297 | 5711 | −13 021 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 2977 | 14 000 | 18 226 | 29 337 | 14 040 | 19 751 | 6730 |
| Income statement | |||||||
| Sales revenue | 120 802 | 88 764 | 157 099 | 105 212 | 41 176 | 62 008 | 31 815 |
| Operating profit | 5264 | 12 197 | 6091 | 11 447 | −15 297 | 5711 | −13 021 |
| EBITDA | 24 314 | 31 247 | 32 194 | 11 447 | −15 297 | 5711 | −13 021 |
| Profit before income tax | 3726 | 11 023 | 4226 | 11 111 | −15 297 | 5711 | −13 021 |
| Profit for the reporting year | 3726 | 11 023 | 4226 | 11 111 | −15 297 | 5711 | −13 021 |
| Labour costs | 21 512 | 12 363 | 19 704 | 19 013 | 16 056 | 24 920 | 23 468 |
| Depreciation of non-current assets | 19 050 | 19 050 | 26 103 | 0 | 0 | 0 | 0 |
| Other indicators | |||||||
| Employees | 2 | 2 | 3 | 2 | 1 | 2 | 2 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.