Osaühing HaristosRegistered

11019801Private limited company (OÜ)Founded 2004

Key figures

44 596 €−6,9%
Revenue 2025
−19,6%
Average annual change 2019–2025
050 k100 k150 k200 k2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m1,5 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20266902 €23356 €
Q1 20265859 €23282 €
Q4 20257559 €22940 €
Q3 20256507 €23282 €
Q2 20255961 €23282 €
Q1 20257500 €23117 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
2024103 000 €
202380 241 €
202231 298 €
20210 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets192 04912 83853 71659 28817 57538 17381 242
Total non-current assets563 132742 621934 360990 838914 875668 636639 200
Total assets755 181755 459988 0761 050 126932 450706 809720 442
Balance sheet — liabilities and equity
Current liabilities13 81415 253195 391167 805106 43910 26010 207
Non-current liabilities———————
Total liabilities13 81415 253195 391167 805106 43910 26010 207
Share capital2556255625562556255625562556
Retained earnings of previous periods578 338738 555737 394758 575799 268720 199693 737
Profit for the year160 217−116152 479120 93423 931−26 46213 686
Reserves and other equity256256256256256256256
Total equity741 367740 206792 685882 321826 011696 549710 235
Income statement
Sales revenue164 616104 286106 352112 403116 99347 87944 596
Operating profit80 460−22 09611 24931 9754044−70 679−35 772
EBITDA93 799−469737 64952 14938 105−42 090−11 887
Profit before income tax160 217−116152 479120 93423 931−26 46213 686
Profit for the reporting year160 217−116152 479120 93423 931−26 46213 686
Labour costs38 17642 68536 82740 51148 42223 16727 792
Depreciation of non-current assets13 33917 39926 40020 17434 06128 58923 885
Other indicators
Employees3333322
Calculated dividend—0031 29880 241103 0000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

50%50%Osaühing HaristosKaia Jaanson2Rain Jaanson
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing Haristos — 2025 revenue 44 596 €, profit 13 686 €, 2 employees | entity.ee