Osaühing EMILOTTRegistered
Annual report for 2025 not filed.
Key figures
6580 €−82,8%
Revenue 2024
−11,1%
Average annual change 2019–2024
Ratios
2024−110,0%
Profit margin
41,9%
EBITDA margin
19,4%
Equity ratio
−72,2%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Summary of financial statements2019–2024
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 3596 | 5278 | 4314 | 18 151 | 1744 | 1690 |
| Total non-current assets | 60 000 | 60 000 | 60 000 | 60 000 | 60 000 | 50 000 |
| Total assets | 63 596 | 65 278 | 64 314 | 78 151 | 61 744 | 51 690 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 158 | 477 | 984 | 748 | 0 | 0 |
| Non-current liabilities | 57 200 | 57 200 | 59 420 | 63 180 | 44 480 | 41 667 |
| Total liabilities | 57 358 | 57 677 | 60 404 | 63 928 | 44 480 | 41 667 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 4778 | 3426 | 4789 | 1098 | 11 411 | 14 452 |
| Profit for the year | −1352 | 1363 | −3691 | 10 313 | 3041 | −7241 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 6238 | 7601 | 3910 | 14 223 | 17 264 | 10 023 |
| Income statement | ||||||
| Sales revenue | 11 843 | 23 081 | 11 167 | 25 636 | 38 298 | 6580 |
| Operating profit | −1352 | 1363 | −3691 | 10 313 | 3041 | −7241 |
| EBITDA | −1352 | 1363 | −3691 | 10 313 | 3041 | 2759 |
| Profit before income tax | −1352 | 1363 | −3691 | 10 313 | 3041 | −7241 |
| Profit for the reporting year | −1352 | 1363 | −3691 | 10 313 | 3041 | −7241 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | 0 | 0 | 0 | 0 | 0 | 10 000 |
| Other indicators | ||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Occasional passenger transport by road