Osaühing San-Met GruppRegistered

11079772Private limited company (OÜ)Founded 2004

Key figures

114 265 €−9,9%
Revenue 2025
−3,7%
Average annual change 2019–2025
0100 k200 k300 k400 k2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
020 k40 k60 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 202654 230 €10 €
Q1 202651 457 €10 €
Q4 202533 036 €11559 €
Q3 202543 852 €10 €
Q2 20255690 €10 €
Q1 202522 508 €10 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 10 000 € (50% of distributable profit).

History
202510 000 €
202410 753 €
202320 999 €
202231 106 €
202120 808 €
202016 424 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets18 22729 82142 45723 17320 45331 29820 241
Total non-current assets14 56712 0079667834750272707387
Total assets32 79441 82852 12431 52025 48034 00520 628
Balance sheet — liabilities and equity
Current liabilities787666967897150102811 2393488
Non-current liabilities———————
Total liabilities787666967897150102811 2393488
Share capital2556255625562556255625562556
Retained earnings of previous periods528212 77111 53911 41755910 8879954
Profit for the year23 91319 57630 98410 14121 08190674374
Reserves and other equity256256256256256256256
Total equity32 00735 15945 33524 37024 45222 76617 140
Income statement
Sales revenue143 481174 064318 510155 860198 190126 860114 265
Operating profit26 22723 15335 17916 53824 49010 8127254
EBITDA28 78725 71337 51918 85826 81013 1329574
Profit before income tax26 22723 15335 18016 53924 50010 8177195
Profit for the reporting year23 91319 57630 98410 14121 08190674374
Labour costs3470711318 6673470607226023559
Depreciation of non-current assets2560256023402320232023202320
Other indicators
Employees0000000
Calculated dividend—16 42420 80831 10620 99910 75310 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

50%50%Osaühing San-Met Grupp2Eldur Vaas9Kristel Ulla
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing San-Met Grupp — 2025 revenue 114 265 €, profit 4374 €, 0 employees | entity.ee