Osaühing MuinasprojektRegistered
Key figures
339 803 €+144,3%
Revenue 2025
+60,7%
Average annual growth 2019–2025
Ratios
202522,4%
Profit margin
25,3%
EBITDA margin
91,5%
Equity ratio
20×
Current ratio
31,5%
Return on equity
547 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 107 220 € | 19 | 11 254 € |
| Q1 2026 | 26 199 € | 4 | 5434 € |
| Q4 2025 | 54 100 € | 5 | 12 045 € |
| Q3 2025 | 168 160 € | 8 | 24 081 € |
| Q2 2025 | 82 390 € | 16 | 17 811 € |
| Q1 2025 | 26 762 € | 3 | 3510 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 11 999 € (7% of distributable profit).
History
202511 999 €
202435 000 €
20235000 €
202210 000 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 4341 | 24 144 | 107 919 | 184 070 | 175 162 | 148 010 | 220 383 |
| Total non-current assets | 23 089 | 20 070 | 17 051 | 14 546 | 47 817 | 49 429 | 43 345 |
| Total assets | 27 430 | 44 214 | 124 970 | 198 616 | 222 979 | 197 439 | 263 728 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 5637 | 7673 | 11 971 | 28 873 | 3109 | 6345 | 10 946 |
| Non-current liabilities | 16 127 | 13 018 | 9833 | 4917 | 16 194 | 13 945 | 11 533 |
| Total liabilities | 21 764 | 20 691 | 21 804 | 33 790 | 19 303 | 20 290 | 22 479 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 5104 | 2854 | 20 712 | 90 354 | 157 014 | 165 864 | 162 338 |
| Profit for the year | −2250 | 17 857 | 79 642 | 71 660 | 43 850 | 8473 | 76 099 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 5666 | 23 523 | 103 166 | 164 826 | 203 676 | 177 149 | 241 249 |
| Income statement | |||||||
| Sales revenue | 19 748 | 44 522 | 156 757 | 206 582 | 205 835 | 139 094 | 339 803 |
| Operating profit | −1708 | 18 284 | 79 991 | 74 457 | 45 522 | 17 816 | 79 758 |
| EBITDA | 984 | 21 304 | 83 011 | 76 961 | 48 776 | 23 254 | 85 842 |
| Profit before income tax | −2250 | 17 857 | 79 642 | 74 160 | 45 043 | 17 137 | 79 483 |
| Profit for the reporting year | −2250 | 17 857 | 79 642 | 71 660 | 43 850 | 8473 | 76 099 |
| Labour costs | 3510 | 8393 | 28 909 | 75 494 | 71 182 | 45 995 | 139 382 |
| Depreciation of non-current assets | 2692 | 3020 | 3020 | 2504 | 3254 | 5438 | 6084 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Calculated dividend | — | 0 | 0 | 10 000 | 5000 | 35 000 | 11 999 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Kultuuripärandi säilitamine, taastamine ja muud säilitamise abitegevused