PR Concept OÜRegistered
Key figures
Ratios
2025Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 3102 € | 2 | 3065 € |
| Q2 2026 | 18 946 € | 2 | 2992 € |
| Q1 2026 | 18 081 € | 2 | 2934 € |
| Q4 2025 | 45 573 € | 2 | 2890 € |
| Q3 2025 | 29 358 € | 2 | 2890 € |
| Q2 2025 | 35 290 € | 2 | 3301 € |
| Q1 2025 | 18 533 € | 2 | 2789 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 130 892 | 135 512 | 84 558 | 101 207 | 86 011 | 31 758 | 44 831 |
| Total non-current assets | 10 352 | 6545 | 2968 | 0 | 0 | 617 603 | 781 631 |
| Total assets | 141 244 | 142 057 | 87 526 | 101 207 | 86 011 | 649 361 | 826 462 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 37 196 | 21 154 | 21 989 | 41 181 | 50 309 | 489 137 | 504 814 |
| Non-current liabilities | — | — | — | — | — | 0 | 0 |
| Total liabilities | 37 196 | 21 154 | 21 989 | 41 181 | 50 309 | 489 137 | 504 814 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 82 014 | 101 236 | 118 091 | 62 725 | 57 214 | 32 890 | 157 411 |
| Profit for the year | 19 222 | 16 855 | −55 366 | −5511 | −24 324 | 124 522 | 161 425 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 104 048 | 120 903 | 65 537 | 60 026 | 35 702 | 160 224 | 321 648 |
| Income statement | |||||||
| Sales revenue | 166 628 | 240 149 | 126 396 | 214 052 | 245 243 | 124 027 | 128 367 |
| Operating profit | 18 968 | 16 853 | −55 368 | −5462 | −23 928 | −2307 | −7614 |
| EBITDA | 22 776 | 20 661 | −51 791 | −2494 | −23 928 | −762 | −2603 |
| Profit before income tax | 19 222 | 16 855 | −55 366 | −5511 | −24 052 | 124 668 | 161 425 |
| Profit for the reporting year | 19 222 | 16 855 | −55 366 | −5511 | −24 324 | 124 522 | 161 425 |
| Labour costs | 14 010 | 16 608 | 16 071 | 16 923 | 18 814 | 21 149 | 23 743 |
| Depreciation of non-current assets | 3808 | 3808 | 3577 | 2968 | 0 | 1545 | 5011 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
2 contractsPublic contracts won worth 0 € from 2 contracting authorities (22.04.2024–15.05.2026). Plus 1 framework agreements shared with other suppliers (not included in the total).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Töövõimetuse ennetamisega seotud kommunikatsiooni - ja turundustegevused Sotsiaalministeeriumile · joint bid | Riigi Tugiteenuste Keskus | up to 400 000 € | 15.05.2026 |
| "Dokumendid telli Selverisse" reklaamkampaania korraldamine · joint bid | Politsei- ja Piirivalveamet | 35 000 € | 22.04.2024 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: PR Concept OÜ
Overview
PR Concept OÜ (registry code 11162987) is a private limited company (OÜ). The company was entered in the Commercial Register in 2005 and has been registered for 21 years. Registered location: Kesklinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is public relations and communication (EMTAK 73301). The company is registered for VAT (VAT number EE100997204).
Financial results
Revenue in financial year 2025 was 128 367 €, up 3,5% on the previous year (124 027 €). From 2019 to 2025, revenue declined by an average of 4,3% per year. Net profit for financial year 2025 was 161 425 € (126% of revenue). The company was profitable in 4 of the 7 published financial years. In financial year 2025 the company had 2 employees (1 a year earlier). Revenue per employee was 64 184 €. At the end of financial year 2025, total assets were 826 462 € and equity 321 648 € (38,9% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 3102 €, down 89,4% on the same quarter a year earlier. The company had 2 employees in that quarter. Labour taxes paid in the quarter: 3065 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1080 € per month.
Management and owners
The management board has 2 members. According to the register, the company has 2 owners. The largest stake (50%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 14.05.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.