Osaühing Music Factory
RegisteredKey figures
Ratios
2025Summary: Osaühing Music Factory
What kind of company is it?
Osaühing Music Factory (registry code 11176593) is a private limited company (OÜ). The company was entered in the Commercial Register in 2005 and has been registered for 21 years. Registered location: Kesklinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is amusement and recreation activities n.e.c. (EMTAK 93291). The company is registered for VAT (VAT number EE101002745).
How is the company doing financially?
Revenue in financial year 2025 was 31 134 €, down 24,7% on the previous year (41 333 €). From 2019 to 2025, revenue declined by an average of 16,2% per year. Financial year 2025 ended with a loss of 3037 €. The company was profitable in 2 of the 7 published financial years. In financial year 2025 the company had 1 employees. Revenue per employee was 31 134 €. At the end of financial year 2025, total assets were 38 757 € and equity 23 738 € (61,2% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 9677 €, up 90,5% on the same quarter a year earlier. The company had 1 employees in that quarter. Labour taxes paid in the quarter: 1157 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 870 € per month.
Who runs the company and who owns it?
The company has one management board member. The sole owner of the company is a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 17.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 9677 € | 1 | 1157 € |
| Q2 2026 | 6952 € | 1 | 1089 € |
| Q1 2026 | 7266 € | 1 | 1064 € |
| Q4 2025 | 11 720 € | 1 | 1085 € |
| Q3 2025 | 5081 € | 1 | 1085 € |
| Q2 2025 | 8048 € | 1 | 1085 € |
| Q1 2025 | 7806 € | 1 | 1006 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 1703 € (7% of distributable profit).
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 13 463 | 6264 | 26 381 | 41 333 | 31 134 |
| Net profit | −6217 | −26 780 | −31 445 | −9018 | −3037 |
| Retained earnings | 104 917 | 98 700 | 66 130 | 34 684 | 23 963 |
| Total assets | 146 836 | 122 079 | 104 425 | 118 518 | 38 757 |
| Total liabilities | 45 324 | 47 347 | 66 929 | 90 040 | 15 019 |
| Total equity | 101 512 | 74 732 | 37 496 | 28 478 | 23 738 |
| Employees | 1 | 1 | 1 | 1 | 1 |
| Average gross salary (monthly) | 512 | 709 | 723 | — | 886 |
| Calculated dividend | 0 | 0 | 5790 | 0 | 1703 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note6 clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
State aid and grants
2 recordsState aid and de minimis aid in total 17 203 € (2020–2021). Largest grantors: Kultuuriministeerium (17 203 €).
Show all aid records (2)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Kultuuriministeerium | Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" | 10 033 € | 18.06.2021 |
| Kultuuriministeerium | Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" | 7170 € | 03.12.2020 |
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- AKTSIASELTS EESTI LOTO94,6 m €
- OB Holding 1 OÜ45,3 m €
- Ninja Global OÜ43,7 m €
- OLYMPIC ENTERTAINMENT GROUP AS31,5 m €
- Vana Lauri OÜ24,5 m €