Osaühing BRUSHWOODRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 332 918 € | 3 | 12 389 € |
| Q2 2026 | 715 127 € | 3 | 15 344 € |
| Q1 2026 | 721 178 € | 3 | 9566 € |
| Q4 2025 | 473 389 € | 3 | 13 220 € |
| Q3 2025 | 236 551 € | 3 | 12 704 € |
| Q2 2025 | 549 360 € | 3 | 12 312 € |
| Q1 2025 | 720 632 € | 3 | 13 355 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 437 438 | 371 048 | 440 606 | 791 397 | 666 791 | 371 820 | 401 725 |
| Total non-current assets | 186 728 | 91 267 | 155 696 | 0 | 130 825 | 626 682 | 540 926 |
| Total assets | 624 166 | 462 315 | 596 302 | 791 397 | 797 616 | 998 502 | 942 651 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 390 593 | 178 083 | 242 993 | 379 391 | 173 447 | 333 139 | 245 711 |
| Non-current liabilities | 14 593 | 7354 | 0 | — | — | 41 312 | 31 252 |
| Total liabilities | 405 186 | 185 437 | 242 993 | 379 391 | 173 447 | 374 451 | 276 963 |
| Share capital | 25 501 | 25 501 | 25 501 | 25 501 | 25 501 | 25 501 | 25 501 |
| Retained earnings of previous periods | 141 491 | 178 929 | 248 827 | 310 258 | 383 955 | 495 768 | 596 000 |
| Profit for the year | 49 438 | 69 898 | 76 431 | 73 697 | 212 163 | 100 232 | 41 637 |
| Reserves and other equity | 2550 | 2550 | 2550 | 2550 | 2550 | 2550 | 2550 |
| Total equity | 218 980 | 276 878 | 353 309 | 412 006 | 624 169 | 624 051 | 665 688 |
| Income statement | |||||||
| Sales revenue | 2 112 691 | 1 792 575 | 1 866 435 | 2 954 503 | 2 752 007 | 2 419 732 | 1 926 066 |
| Operating profit | 51 898 | 75 218 | 73 955 | 73 460 | 212 449 | 117 276 | 55 946 |
| EBITDA | 68 112 | 83 388 | 81 394 | 74 934 | 212 449 | 126 883 | 65 782 |
| Profit before income tax | 49 438 | 72 898 | 76 431 | 77 098 | 212 163 | 124 884 | 41 637 |
| Profit for the reporting year | 49 438 | 69 898 | 76 431 | 73 697 | 212 163 | 100 232 | 41 637 |
| Labour costs | 50 440 | 54 224 | 54 631 | 97 982 | 111 350 | 123 128 | 117 562 |
| Depreciation of non-current assets | 16 214 | 8170 | 7439 | 1474 | 0 | 9607 | 9836 |
| Other indicators | |||||||
| Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated dividend | — | 12 000 | 0 | 15 000 | 0 | 100 350 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note4 clear
Data from public registers, not a credit rating.
Connections graph
Public procurement
1 contractsPublic contracts won worth 34 € from 1 contracting authorities (17.10.2023–17.10.2023).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Puiduhakke ostmine Vana-Vigala Tehnika- ja Teeninduskooli katlamajale | Vana-Vigala Tehnika- ja Teeninduskool | 34 € | 17.10.2023 |
Source: Public Procurement Register open data from October 2023. All public tenders
Summary: Osaühing BRUSHWOOD
Overview
Osaühing BRUSHWOOD (registry code 11295599) is a private limited company (OÜ). The company was entered in the Commercial Register in 2006 and has been registered for 19 years. Registered location: Langerma küla, Põhja-Pärnumaa vald, Pärnu maakond. According to the latest annual report, the main activity is sawing and planing of wood (EMTAK 16111). The company is registered for VAT (VAT number EE101104627).
Financial results
Revenue in financial year 2025 was 1 926 066 €, down 20,4% on the previous year (2 419 732 €). From 2019 to 2025, revenue declined by an average of 1,5% per year. Net profit for financial year 2025 was 41 637 € (2,2% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 2 employees. Revenue per employee was 963 033 €. At the end of financial year 2025, total assets were 942 651 € and equity 665 688 € (70,6% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 332 918 €, up 40,7% on the same quarter a year earlier. The company had 3 employees in that quarter. Labour taxes paid in the quarter: 12 389 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 2560 € per month.
Management and owners
The management board has 2 members. According to the register, the company has 2 owners. The largest stake (74,9%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 10.07.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.