OÜ CityproRegistered

11300455Private limited company (OÜ)Founded 2006

Key figures

206 069 €+10,3%
Revenue 2025
+5,7%
Average annual growth 2019–2025
0100 k200 k300 k2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0250 k500 k750 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 202653 638 €15284 €
Q1 202663 279 €17186 €
Q4 202559 987 €13719 €
Q3 202542 052 €19545 €
Q2 202541 656 €15579 €
Q1 202564 228 €17039 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
202420 490 €
202310 483 €
202210 234 €
20210 €
202010 234 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets79 00770 00468 371112 48698 45759 122114 270
Total non-current assets481 594483 526492 632503 514477 606396 397333 461
Total assets560 601553 530561 003616 000576 063455 519447 731
Balance sheet — liabilities and equity
Current liabilities53 48625 56543 78783 61321 53014 32351 046
Non-current liabilities0——————
Total liabilities53 48625 56543 78783 61321 53014 32351 046
Share capital2556255625562556255625562556
Retained earnings of previous periods482 042494 069525 153504 170519 092531 231438 384
Profit for the year22 26131 084−10 74925 40532 629−92 847−44 511
Reserves and other equity256256256256256256256
Total equity507 115527 965517 216532 387554 533441 196396 685
Income statement
Sales revenue147 689185 797180 459180 879231 383186 878206 069
Operating profit16 08724 566−19 55118 63125 833−97 261−52 273
EBITDA17 85226 185−19 50718 73426 541−96 566−51 578
Profit before income tax24 76133 352−10 74927 43534 648−88 334−44 511
Profit for the reporting year22 26131 084−10 74925 40532 629−92 847−44 511
Labour costs50 85551 27653 54455 29860 19459 16361 826
Depreciation of non-current assets1765161944103708695695
Other indicators
Employees1111111
Calculated dividend—10 234010 23410 48320 4900

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

50%50%OÜ Citypro8Ahti Morel9+Hindrek Leppsalu
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

OÜ Citypro — 2025 revenue 206 069 €, profit −44 511 €, 1 employees | entity.ee