OÜ NAVISALM
RegisteredKey figures
Ratios
2025Summary: OÜ NAVISALM
What kind of company is it?
OÜ NAVISALM (registry code 11542508) is a private limited company (OÜ). The company was entered in the Commercial Register in 2008 and has been registered for 18 years. Registered location: Lassi küla, Saaremaa vald, Saare maakond. According to the latest annual report, the main activity is media representation (selling advertising space) (EMTAK 73121). The company is registered for VAT (VAT number EE101275873).
How is the company doing financially?
Revenue in financial year 2025 was 143 951 €, down 38,9% on the previous year (235 674 €). From 2019 to 2025, revenue grew by an average of 9,3% per year. Net profit for financial year 2025 was 20 099 € (14,0% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 1 employees. Revenue per employee was 143 951 €. At the end of financial year 2025, total assets were 175 800 € and equity 108 821 € (61,9% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 352 483 €, up 3986% on the same quarter a year earlier. The company had 1 employees in that quarter. Labour taxes paid in the quarter: 1096 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 830 € per month.
Who runs the company and who owns it?
The company has one management board member. The sole owner of the company is a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 15.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 352 483 € | 1 | 1096 € |
| Q2 2026 | 116 838 € | 1 | 1096 € |
| Q1 2026 | 47 854 € | 1 | 1250 € |
| Q4 2025 | 20 147 € | 1 | 1558 € |
| Q3 2025 | 8626 € | 1 | 1558 € |
| Q2 2025 | 36 232 € | 1 | 1558 € |
| Q1 2025 | 88 042 € | 1 | 1880 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 5000 € (5% of distributable profit).
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 85 074 | 559 808 | 370 927 | 235 674 | 143 951 |
| Net profit | 5382 | 36 195 | 14 455 | 20 702 | 20 099 |
| Retained earnings | 69 804 | 50 186 | 55 752 | 70 208 | 85 910 |
| Total assets | 150 423 | 182 765 | 137 246 | 149 788 | 175 800 |
| Total liabilities | 72 425 | 93 572 | 64 227 | 56 066 | 66 979 |
| Total equity | 77 998 | 89 193 | 73 019 | 93 722 | 108 821 |
| Employees | 1 | 1 | 1 | 1 | 1 |
| Average gross salary (monthly) | 585 | 716 | 921 | 887 | 886 |
| Calculated dividend | 0 | 25 000 | 30 629 | 0 | 5000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
State aid and grants
30 recordsState aid and de minimis aid in total 4486 € (2017–2026). Largest grantors: Elering AS (3942 €), Põllumajanduse Registrite ja Informatsiooni Amet (415 €), Ettevõtluse ja Innovatsiooni Sihtasutus (129 €).
Show all aid records (30)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Ettevõtluse ja Innovatsiooni Sihtasutus | Muu · Guarantee | 86 €* | 23.09.2025 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Muu · Guarantee | 43 €* | 18.10.2022 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Mesindustooted | 61 € | 04.10.2022 |
| Elering AS | Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi | 14 € | 31.03.2020 |
| Elering AS | Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi | 0 € | 31.01.2020 |
| Elering AS | Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi | 0 € | 31.12.2019 |
| Elering AS | Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi | 1 € | 30.11.2019 |
| Elering AS | Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi | 4 € | 31.10.2019 |
| Elering AS | Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi | 12 € | 30.09.2019 |
| Elering AS | Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi | 20 € | 31.08.2019 |
| Elering AS | Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi | 23 € | 31.07.2019 |
| Elering AS | Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi | 27 € | 30.06.2019 |
| Elering AS | Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi | 23 € | 31.05.2019 |
| Elering AS | Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi | 17 € | 30.04.2019 |
| Elering AS | Muu | 3800 € | 10.04.2019 |
The total also includes 15 tax reductions worth 354 € (e.g. the excise reduction on marked diesel fuel), not listed separately in the table.
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Exodim OÜ53,2 m €
- IPF Digital AS49,7 m €
- Roche Eesti Osaühing48,4 m €
- VG Estonia OÜ32,8 m €
- Hevi Optronics OÜ27,2 m €