OÜ Cellin Technologies
RegisteredKey figures
Ratios
2025Summary: OÜ Cellin Technologies
What kind of company is it?
OÜ Cellin Technologies (registry code 11543666) is a private limited company (OÜ). The company was entered in the Commercial Register in 2008 and has been registered for 18 years. Registered location: Mustamäe linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is research and development in natural sciences and engineering (EMTAK 72101). The company is registered for VAT (VAT number EE101262352).
How is the company doing financially?
Revenue in financial year 2025 was 69 352 €, up 1622% on the previous year (4028 €). From 2019 to 2025, revenue grew by an average of 43,2% per year. This is the company's highest revenue among the published years (2019–2025). Financial year 2025 ended with a loss of 821 023 €. The company made a loss in all 7 published financial years. In financial year 2025 the company had 8 employees (6 a year earlier). Revenue per employee was 8669 €. At the end of financial year 2025, total assets were 6 529 960 € and equity 4 357 924 € (66,7% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 11 280 €, up 179% on the same quarter a year earlier. The company had 9 employees in that quarter. Labour taxes paid in the quarter: 45 022 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 3060 € per month.
Who runs the company and who owns it?
The company has one management board member. The supervisory board has 3 members. According to the register, the company has 12 owners. The largest stake (40,8%) is held by AS Taastava Kirurgia Kliinik.
What should you look out for?
In the report for financial year 2024, the auditor pointed to a material uncertainty about the company's ability to continue as a going concern.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Latest register change: 01.10.2026. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 06.10.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 11 280 € | 9 | 45 022 € |
| Q2 2026 | 15 161 € | 10 | 30 094 € |
| Q1 2026 | 2252 € | 8 | 27 763 € |
| Q4 2025 | 3872 € | 7 | 25 904 € |
| Q3 2025 | 4044 € | 7 | 22 887 € |
| Q2 2025 | 1728 € | 7 | 15 823 € |
| Q1 2025 | 47 235 € | 7 | 16 084 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 70 647 € (2% of distributable profit).
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 10 015 | 17 424 | 2448 | 4028 | 69 352 |
| Net profit | −636 798 | −613 024 | −370 953 | −646 665 | −821 023 |
| Retained earnings | 5 316 057 | 4 611 029 | 3 970 187 | 3 599 203 | 2 881 891 |
| Total assets | 7 859 864 | 7 623 061 | 7 317 126 | 6 848 046 | 6 529 960 |
| Total liabilities | 2 535 920 | 2 153 831 | 1 420 836 | 1 598 452 | 2 172 036 |
| Total equity | 5 323 944 | 5 469 230 | 5 896 290 | 5 249 594 | 4 357 924 |
| Employees | 3 | 5 | 6 | 6 | 8 |
| Average gross salary (monthly) | 2906 | 2598 | 1990 | 2423 | 1917 |
| Calculated dividend | 0 | 0 | 0 | 0 | 70 647 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 issue2 notes5 clear
Data from public registers, not a credit rating.
Connections graph12 of 16 people
Click a node to see its other connections.
The graph shows the largest/first people in each role (12 of 16). All connections are listed on the “Related people” card.
State aid and grants
11 recordsState aid and de minimis aid in total 1 298 405 € (2014–2025). Largest grantors: Ettevõtluse ja Innovatsiooni Sihtasutus (1 298 405 €).
Show all aid records (11)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Ettevõtluse ja Innovatsiooni Sihtasutus | Teadus- ja arendusprojektidele antav abi (artikkel 25 lõike 2 punkt b) - rakendusuuringud | 533 033 € | 22.12.2025 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | T&A VTA | 35 944 € | 22.12.2025 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Ekspordi edendamine VTA | 10 061 € | 15.04.2024 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Ekspordi edendamine VTA | 840 € | 29.01.2024 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Koolitusabi | 6000 € | 28.12.2021 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | VKEdele antav innovatsiooniabi (artikkel 28) | 12 500 € | 28.12.2021 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Teadus- ja arendusprojektidele antav abi (artikkel 25 lõike 2 punkt b) - rakendusuuringud | 693 700 € | 28.12.2021 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Muu · Guarantee | 726 € | 30.06.2017 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Muu · Guarantee | 687 €* | 31.05.2016 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Muu · Guarantee | 2462 €* | 30.04.2015 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Muu · Guarantee | 2452 €* | 30.04.2014 |
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Change history
2 changes- 09.11.2026*Annual report 2025 filed
- 01.10.2026Registry entry changed · persons
Entered in the register on 30.09.2008.
Source: Business Register change list and open data. * date the change was detected in open data (it happened between this and the previous data update).
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Exodim OÜ53,2 m €
- IPF Digital AS49,7 m €
- Roche Eesti Osaühing48,4 m €
- VG Estonia OÜ32,8 m €
- Hevi Optronics OÜ27,2 m €