Lindomare OsaühingRegistered
Key figures
398 115 €−53,9%
Revenue 2025
−20,8%
Average annual change 2019–2025
Ratios
2025−8,2%
Profit margin
−6,2%
EBITDA margin
49,2%
Equity ratio
41×
Current ratio
−15,6%
Return on equity
1485 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | — | — | 261 € |
| Q1 2026 | — | — | 290 € |
| Q4 2025 | — | — | 4506 € |
| Q3 2025 | — | 2 | 5163 € |
| Q2 2025 | — | 3 | 9960 € |
| Q1 2025 | — | 5 | 17 911 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 6094 € (2% of distributable profit).
History
20256094 €
2024116 127 €
2023110 753 €
2022173 118 €
2021327 467 €
2020251 597 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 508 723 | 612 394 | 388 879 | 312 284 | 272 881 | 440 498 | 284 333 |
| Total non-current assets | 519 990 | 430 297 | 263 729 | 264 653 | 298 333 | 148 033 | 141 919 |
| Total assets | 1 028 713 | 1 042 691 | 652 608 | 576 937 | 571 214 | 588 531 | 426 252 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 121 345 | 94 989 | 57 598 | 67 643 | 74 805 | 147 922 | 6896 |
| Non-current liabilities | 9120 | 0 | — | — | 42 000 | 192 000 | 209 500 |
| Total liabilities | 130 465 | 94 989 | 57 598 | 67 643 | 116 805 | 339 922 | 216 396 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 720 276 | 643 839 | 617 423 | 419 080 | 395 729 | 335 470 | 239 703 |
| Profit for the year | 175 160 | 301 051 | −25 225 | 87 402 | 55 868 | −89 673 | −32 659 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 898 248 | 947 702 | 595 010 | 509 294 | 454 409 | 248 609 | 209 856 |
| Income statement | |||||||
| Sales revenue | 1 614 810 | 1 938 957 | 786 300 | 909 207 | 812 819 | 863 429 | 398 115 |
| Operating profit | 257 572 | 360 294 | 12 965 | 113 839 | 67 100 | 79 747 | −27 843 |
| EBITDA | 260 532 | 363 479 | 15 852 | 117 158 | 70 420 | 79 747 | −24 823 |
| Profit before income tax | 269 076 | 347 633 | 33 011 | 115 584 | 73 898 | −70 768 | −31 813 |
| Profit for the reporting year | 175 160 | 301 051 | −25 225 | 87 402 | 55 868 | −89 673 | −32 659 |
| Labour costs | 131 879 | 82 424 | 80 128 | 82 944 | 107 938 | 117 939 | 47 690 |
| Depreciation of non-current assets | 2960 | 3185 | 2887 | 3319 | 3320 | 0 | 3020 |
| Other indicators | |||||||
| Employees | 5 | 3 | 3 | 3 | 3 | 3 | 2 |
| Calculated dividend | — | 251 597 | 327 467 | 173 118 | 110 753 | 116 127 | 6094 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Mujal liigitamata kindlustuse ja pensionifondide abitegevusalad
Same address